Form 20-F
|
x
|
Form 40-F
|
¨
|
Yes
|
¨
|
No
|
x
|
Yes
|
¨
|
No
|
x
|
Yes
|
¨
|
No
|
x
|
Item
|
|
1.
|
Fourth
Quarter Earning Report
2009
|
BANCO
SANTANDER-CHILE
|
|
By:
|
/s/
|
Name:
|
Juan
Pedro Santa María
|
Title:
|
General
Counsel
|
SECTION
|
PAGE
|
||
SECTION
1: SUMMARY OF RESULTS
|
2
|
||
SECTION
2: BALANCE SHEET ANALYSIS
|
7
|
||
SECTION
3: ANALYSIS OF QUARTERLY INCOME STATEMENT
|
10
|
||
SECTION
4: CREDIT RISK RATINGS
|
17
|
||
SECTION
5: SHARE PERFORMANCE
|
18
|
||
SECTION
6: INSTITUTIONAL BACKGROUND
|
19
|
||
ANNEX
1: BALANCE SHEET
|
20
|
||
ANNEX
2: YEAR TO DATE INCOME STATEMENT
|
21
|
||
ANNEX
3: QUARTERLY INCOME STATEMENTS
|
22
|
||
ANNEX
4: QUARTERLY EVOLUTION OF MAIN RATIOS AND OTHER
INFORMATION
|
23
|
CONTACT INFORMATION
|
Santiago,
Chile
|
|
Robert
Moreno
|
Tel:
(562) 320-8284
|
|
Manager,
Investor Relations Department
|
Fax:
(562) 671-6554
|
|
Banco
Santander Chile
|
Email:
rmorenoh@santander.cl
|
|
Bandera
140 Piso 19,
|
Website:
www.santander.cl
|
(Ch$ million)
|
4Q09
|
YoY Chg.
|
QoQ Chg.
|
|||||||||
Net
interest income
|
225,379 | -2.9 | % | 3.7 | % | |||||||
Fee
income
|
64,598 | 4.0 | % | -0.2 | % | |||||||
Financial
transactions
|
37,147 | 119.1 | % | 17.9 | % | |||||||
Provision
expense
|
-67,754 | -18.9 | % | -14.4 | % | |||||||
Operating
expenses
|
-102,732 | -7.8 | % | 0.0 | % | |||||||
Gross
income, net of provisions & costs
|
156,638 | 34.7 | % | 19.0 | % | |||||||
Other
operating and non-operating income, net*
|
-19,089 | -14.5 | % | -11.0 | % | |||||||
Net
income attributable to shareholders
|
137,309 | 46.6 | % | 24.9 | % |
Summary of quarterly results (Ch$ million)
|
2009
|
YoY Chg.
|
||||||
Net
interest income
|
856,516 | -4.0 | % | |||||
Fee
income
|
254,130 | 4.5 | % | |||||
Financial
transactions
|
167,128 | 93.4 | % | |||||
Provision
expense
|
-333,847 | 15.9 | % | |||||
Operating
expenses
|
-407,894 | -4.7 | % | |||||
Gross
income, net of provisions & costs
|
536,033 | 6.0 | % | |||||
Other
operating and non-operating income, net*
|
-104,780 | 15.9 | % | |||||
Net
income attributable to shareholders
|
431,253 | 3.9 | % |
Gross income, net of provisions & costs*
(Ch$ million)
|
2009
|
YoY Chg.
|
||||||
Individuals
|
223,084 | 14.5 | % | |||||
SMEs
|
147,067 | -4.8 | % | |||||
Institutional
|
14,290 | 12.5 | % | |||||
Total
Retail Banking
|
384,441 | 6.2 | % | |||||
Middle-market
|
96,217 | -0.5 | % | |||||
Global
banking and markets
|
85,047 | 11.9 | % | |||||
Other
|
-29,672 | 1.5 | % | |||||
Gross
income, net of provisions & costs
|
536,033 | 6.0 | % |
Quarter
|
Change %
|
|||||||||||||||||||
(Ch$ million)
|
4Q09 | 3Q09 | 4Q08 | 4Q09 / 4Q08 | 4Q / 3Q 09 | |||||||||||||||
Net
interest income
|
225,379 | 217,253 | 232,203 | (2.9 | )% | 3.7 | % | |||||||||||||
Fee
income
|
64,598 | 64,756 | 62,103 | 4.0 | % | (0.2 | )% | |||||||||||||
Financial
transactions, net
|
37,147 | 31,510 | 16,951 | 119.1 | % | 17.9 | % | |||||||||||||
Provision
expense
|
(67,754 | ) | (79,122 | ) | (83,578 | ) | (18.9 | )% | (14.4 | )% | ||||||||||
Operating
expenses
|
(102,732 | ) | (102,775 | ) | (111,430 | ) | (7.8 | )% | (0.0 | )% | ||||||||||
Gross
income, net of provisions / costs
|
156,638 | 131,622 | 116,249 | 34.7 | % | 19.0 | % | |||||||||||||
Other
operating & non-operating income, net1
|
(19,329 | ) | (21,721 | ) | (22,602 | ) | (14.5 | )% | (11.0 | )% | ||||||||||
Net
income attributable to shareholders
|
137,309 | 109,901 | 93,647 | 46.6 | % | 24.9 | % | |||||||||||||
Net
income/share (Ch$)
|
0.73 | 0.58 | 0.50 | 46.6 | % | 24.9 | % | |||||||||||||
Net
income/ADR (US$)2
|
1.49 | 1.11 | 0.82 | 82.1 | % | 34.7 | % | |||||||||||||
Total
loans
|
13,727,864 | 13,583,627 | 14,585,554 | (5.9 | )% | 1.1 | % | |||||||||||||
Customer
funds
|
14,136,620 | 14,085,927 | 14,903,650 | (5.1 | )% | 0.4 | % | |||||||||||||
Shareholders’
equity
|
1,658,316 | 1,555,148 | 1,489,689 | 11.3 | % | 6.6 | % | |||||||||||||
Net
interest margin
|
5.8 | % | 5.7 | % | 5.8 | % | ||||||||||||||
Efficiency
ratio
|
30.5 | % | 32.6 | % | 36.6 | % | ||||||||||||||
Return
on average equity3
|
34.1 | % | 28.8 | % | 25.9 | % | ||||||||||||||
NPL
/ Total loans4
|
3.0 | % | 2.8 | % | — | |||||||||||||||
Coverage
NPL
|
85.4 | % | 88.2 | % | — | |||||||||||||||
PDL
/ Total loans5
|
1.4 | % | 1.3 | % | 1.1 | % | ||||||||||||||
Coverage
ratio of PDLs
|
180.8 | % | 192.7 | % | 170.5 | % | ||||||||||||||
Expected
Loan Loss6
|
2.6 | % | 2.5 | % | 1.9 | % | ||||||||||||||
BIS
ratio
|
15.6 | % | 15.2 | % | 13.8 | % | ||||||||||||||
Branches
|
498 | 502 | 506 | |||||||||||||||||
ATMs
|
1,917 | 1,991 | 1,958 |
1.
|
Includes
Other operating income, Other operating expenses, income attributable to
investments in other companies, income tax and net of minority
interest.
|
2.
|
The
change in earnings per ADR may differ from the change in earnings per
share due to the exchange rate. The exchange rate used is Ch$506.43 per
US$.
|
3.
|
Annualized
quarterly Net income attributable to shareholders / Average equity
attributable to shareholders.
|
4.
|
NPL:
Non-performing loans, includes all loans with one installment over 90 days
overdue.
|
5.
|
PDL:
Past-due loans, includes all installments 90 days or more
overdue.
|
6.
|
This
ratio, defined as loan loss allowances over total loans, measures how much
the Bank expects to loose on its loan book, according to its internal
models and the Superintendency of Banks guidelines. Banks must have 100%
coverage of the Expected Loan Loss.
|
Loans
|
Quarter ended,
|
% Change
|
||||||||||||||||||
(Ch$ million)
|
Dec-09
|
Sep-09
|
Dec-08
|
Dec. 09 / 08
|
Dec. 09 /
Sept. 09
|
|||||||||||||||
Total
loans to individuals1
|
6,403,087 | 6,188,291 | 6,229,521 | 2.8 | % | 3.5 | % | |||||||||||||
Consumer
loans
|
2,244,035 | 2,155,200 | 2,248,996 | (0.2 | )% | 4.1 | % | |||||||||||||
Residential
mortgage loans
|
4,159,052 | 4,033,091 | 3,980,525 | 4.5 | % | 3.1 | % | |||||||||||||
SMEs
|
2,483,100 | 2,423,328 | 2,471,356 | 0.5 | % | 2.5 | % | |||||||||||||
Institutional
lending
|
282,924 | 285,090 | 234,824 | 20.5 | % | (0.8 | )% | |||||||||||||
Retail
lending
|
9,169,111 | 8,896,709 | 8,935,701 | 2.6 | % | 3.1 | % | |||||||||||||
Middle-Market
& Real estate
|
2,470,136 | 2,466,786 | 2,895,035 | (14.7 | )% | 0.1 | % | |||||||||||||
Corporate
|
1,081,402 | 1,278,334 | 2,052,089 | (47.3 | )% | (15.4 | )% | |||||||||||||
Total
loans 2,3
|
13,727,864 | 13,583,627 | 14,585,554 | (5.9 | )% | 1.1 | % |
|
1
|
Sum
of consumer loans and residential mortgage
loans.
|
|
2
|
Total
loans gross of loan loss allowances and excluding interbank loans. Total
loans include other non-segmented loans and other non-segmented
loans.
|
Customer funds
|
Quarter
|
Change %
|
||||||||||||||||||
(Ch$ million)
|
Dec-09
|
Sep-09
|
Dec-08
|
Dec. 09 / 08
|
Dec. 09 /
Sept. 09
|
|||||||||||||||
Non-interest
bearing deposits
|
3,533,534 | 3,152,739 | 2,948,162 | 19.9 | % | 12.1 | % | |||||||||||||
Time
deposits
|
7,175,257 | 7,456,731 | 9,756,266 | (26.5 | )% | (3.8 | )% | |||||||||||||
Total
customer deposits
|
10,708,791 | 10,609,470 | 12,704,428 | (15.7 | )% | 0.9 | % | |||||||||||||
Mutual
funds
|
3,427,829 | 3,476,457 | 2,199,222 | 55.9 | % | (1.4 | )% | |||||||||||||
Total
customer funds
|
14,136,620 | 14,085,927 | 14,903,650 | (5.1 | )% | 0.4 | % | |||||||||||||
Loans
to deposits*
|
100.9 | % | 102.4 | % | 93.9 | % |
Shareholders' Equity
|
Quarter
|
Change %
|
||||||||||||||||||
(Ch$ million)
|
Dec-09
|
Sep-09
|
Dec-08
|
Dec. 09 / 08
|
Dec. 09 /
Sept. 09
|
|||||||||||||||
Capital
|
891,303 | 891,303 | 891,303 | 0.0 | % | 0.0 | % | |||||||||||||
Reserves
|
51,538 | (16,960 | ) | (123,726 | ) | (141.7 | )% | — | % | |||||||||||
Unrealized
gain (loss) Available-for-sale financial assets
|
(26,804 | ) | (33,001 | ) | (7,552 | ) | 254.9 | % | (18.8 | )% | ||||||||||
Retained
Earnings:
|
742,279 | 713,806 | 729,664 | 1.7 | % | 4.0 | % | |||||||||||||
Retained
earnings previous periods
|
440,402 | 508,045 | 413,053 | 6.6 | % | (13.3 | )% | |||||||||||||
Net
income
|
431,253 | 293,944 | 415,055 | 3.9 | % | 46.7 | % | |||||||||||||
Provision
for mandatory dividend
|
(129,376 | ) | (88,183 | ) | (98,444 | ) | 31.4 | % | 46.7 | % | ||||||||||
Minority
Interest
|
29,799 | 30,887 | 25,879 | 15.1 | % | (3.5 | )% | |||||||||||||
Total
Equity
|
1,688,115 | 1,586,035 | 1,515,568 | 11.4 | % | 6.4 | % | |||||||||||||
Equity
attributable to shareholders
|
1,658,316 | 1,555,148 | 1,489,689 | 11.3 | % | 6.6 | % |
Capital Adequacy
|
Quarter ended
|
Change %
|
||||||||||||||||||
(Ch$ million)
|
Dec-09
|
Sep-09
|
Dec-08
(not restated)
|
Dec. 09 / 08
|
Dec. 09 /
Sept. 09
|
|||||||||||||||
Tier
I
|
1,658,316 | 1,555,148 | 1,578,043 | 5.1 | % | 6.6 | % | |||||||||||||
Tier II
|
555,776 | 563,856 | 588,657 | (5.6 | )% | (1.4 | )% | |||||||||||||
Regulatory capital
|
2,214,092 | 2,119,004 | 2,166,700 | 2.2 | % | 4.5 | % | |||||||||||||
Risk weighted assets
|
14,202,118 | 13,918,058 | 15,710,202 | (9.6 | )% | 2.0 | % | |||||||||||||
Tier I ratio
|
11.7 | % | 11.2 | % | 10.0 | % | ||||||||||||||
BIS ratio
|
15.6 | % | 15.2 | % | 13.8 | % |
Net Interest Income / Margin
|
Quarter
|
Change %
|
||||||||||||||||||
(Ch$ million)
|
4Q09
|
3Q09
|
4Q08
|
4Q09 / 4Q08 | 4Q / 3Q 09 | |||||||||||||||
Client
net interest income 1
|
225,889 | 222,568 | 274,900 | (17.8 | )% | 1.5 | % | |||||||||||||
Non-client
net interest income 2
|
(510 | ) | (5,315 | ) | (42,697 | ) | (98.8 | )% | (90.4 | )% | ||||||||||
Net
interest income
|
225,379 | 217,253 | 232,203 | (2.9 | )% | 3.7 | % | |||||||||||||
Average
interest-earning assets
|
15,562,696 | 15,184,842 | 15,959,439 | (2.5 | )% | 2.5 | % | |||||||||||||
Average
loans
|
13,647,750 | 13,479,883 | 14,295,443 | (4.5 | )% | 1.2 | % | |||||||||||||
Net
interest margin (NIM) 3
|
5.8 | % | 5.7 | % | 5.8 | % | ||||||||||||||
Avg.
equity + non-interest bearing demand deposits / Avg. interest earning
assets
|
31.4 | % | 30.3 | % | 27.8 | % | ||||||||||||||
Quarterly
inflation rate 4
|
0.52 | % | (0.47 | )% | 2.21 | % | ||||||||||||||
Avg.
overnight interbank rate (nominal)
|
0.43 | % | 0.46 | % | 8.24 | % | ||||||||||||||
Avg.
10 year Central Bank yield (real)
|
3.09 | % | 2.88 | % | 3.22 | % |
1.
|
Client
net interest income and margins, is net interest income (and margins)
generated by our commercial areas.
|
2.
|
Non-client
net interest income is net interest income generated by centralized
activities, non-segmented portions of the balance sheet and Financial
Management.
|
3.
|
Annualized.
|
4.
|
Inflation
measured as the variation of the Unidad de Fomento in the
quarter.
|
Provision for loan losses
|
Quarter
|
Change %
|
||||||||||||||||||
(Ch$ million)
|
4Q09
|
3Q09
|
4Q08
|
4Q09 / 4Q08
|
4Q / 3Q 09
|
|||||||||||||||
Gross
provisions
|
(26,412 | ) | (25,377 | ) | (17,317 | ) | 52.5 | % | 4.1 | % | ||||||||||
Charge-offs
|
(49,093 | ) | (65,613 | ) | (75,984 | ) | (35.4 | )% | (25.2 | )% | ||||||||||
Gross
provisions and charge-offs
|
(75,505 | ) | (90,990 | ) | (93,301 | ) | (19.1 | )% | (17.0 | )% | ||||||||||
Loan
loss recoveries
|
7,751 | 11,868 | 9,723 | (20.3 | )% | (34.7 | )% | |||||||||||||
Net
provisions for loan losses
|
(67,754 | ) | (79,122 | ) | (83,578 | ) | (18.9 | )% | (14.4 | )% | ||||||||||
Total
loans1
|
13,727,864 | 13,583,627 | 14,585,554 | (5.9 | )% | 1.1 | % | |||||||||||||
Total
reserves (RLL)
|
(349,485 | ) | (338,020 | ) | (274,205 | ) | 27.5 | % | 3.4 | % | ||||||||||
Past
due loans2
(PDL)
|
193,250 | 175,426 | 160,824 | 20.2 | % | 10.2 | % | |||||||||||||
Non-performing
loans3
(NPL)
|
409,067 | 383,172 | — | — | 6.8 | % | ||||||||||||||
Gross
provision expense / Loans
|
2.20 | % | 2.68 | % | 2.56 | % | ||||||||||||||
Cost
of credit4
|
1.97 | % | 2.33 | % | 2.29 | % | ||||||||||||||
PDL
/ Total loans
|
1.41 | % | 1.29 | % | 1.10 | % | ||||||||||||||
Expected
Loan Loss (RLL / Total loans)
|
2.55 | % | 2.49 | % | 1.88 | % | ||||||||||||||
Coverage
of past due loans5
|
180.8 | % | 192.7 | % | 170.5 | % | ||||||||||||||
NPL
/ Total loans
|
3.0 | % | 2.8 | % | — | |||||||||||||||
Coverage
of NPL6
|
85.4 | % | 88.2 | % | — |
1
|
Excludes
interbank loans.
|
2
|
PDL:
Past due loans: installments or credit lines more than 90 days
overdue.
|
3
|
NPL:
Non-performing loans: Full balance of loans with one installment 90 days
or more overdue.
|
4
|
Cost
of credit: Net provision expense, annualized /
Loans.
|
5
|
Coverage
of PDL: RLL / PDL.
|
6
|
Coverage
NPL: RLL / NPL.
|
Net
provisions for loan losses by
segment
|
Quarter
|
Change
%
|
||||||||||||||||||
(Ch$
million)
|
4Q09
|
3Q09
|
4Q08
|
4Q09
/ 4Q08
|
4Q
/ 3Q 09
|
|||||||||||||||
Commercial
loans1
|
(18,374 | ) | (13,612 | ) | (8,868 | ) | 107.2 | % | 35.0 | % | ||||||||||
Residential
mortgage loans
|
(2,741 | ) | (3,096 | ) | (2,002 | ) | 36.9 | % | (11.5 | )% | ||||||||||
Consumer
loans
|
(58,007 | ) | (79,329 | ) | (61,622 | ) | (5.9 | )% | (26.9 | )% | ||||||||||
Net
provisions for loan losses
|
(67,754 | ) |
(79,122
|
) | (83,578 | ) | (18.9 | )% | (14.4 | )% |
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
Fee
Income
|
Quarter
|
Change %
|
||||||||||||||||||
(Ch$
million)
|
4Q09
|
3Q09
|
4Q08
|
4Q09 / 4Q08
|
4Q / 3Q 09
|
|||||||||||||||
Collection
fees
|
16,697 | 17,168 | 14,139 | 18.1 | % | (2.7 | )% | |||||||||||||
Credit,
debit & ATM card fees
|
14,002 | 13,702 | 11,676 | 19.9 | % | 2.2 | % | |||||||||||||
Checking
accounts & lines of credit
|
11,991 | 12,284 | 17,558 | (31.7 | )% | (2.4 | )% | |||||||||||||
Asset
management
|
8,825 | 8,302 | 5,853 | 50.8 | % | 6.3 | % | |||||||||||||
Guarantees,
pledges and other contingent operations
|
6,159 | 6,260 | 5,084 | 21.1 | % | (1.6 | )% | |||||||||||||
Insurance
brokerage
|
4,039 | 4,221 | 3,619 | 11.6 | % | (4.3 | )% | |||||||||||||
Fees
from brokerage and custody of securities
|
1,741 | 1,763 | 977 | 78.2 | % | (1.2 | )% | |||||||||||||
Other
Fees
|
1,144 | 1,056 | 3,197 | (64.2 | )% | 8.3 | % | |||||||||||||
Total
fees
|
64,598 | 64,756 | 62,103 | 4.0 | % | (0.2 | )% |
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
Quarter
|
Change
%
|
|||||||||||||||||||
(Ch$
million)
|
4Q09
|
3Q09
|
4Q08
|
4Q09
/ 4Q08
|
4Q
/ 3Q 09
|
|||||||||||||||
Personnel
expenses
|
(56,638 | ) | (55,751 | ) | (67,547 | ) | (16.2 | )% | 1.6 | % | ||||||||||
Administrative
expenses
|
(34,051 | ) | (34,955 | ) | (32,605 | ) | 4.4 | % | (2.6 | )% | ||||||||||
Depreciation
and amortization
|
(11,968 | ) | (12,069 | ) | (11,194 | ) | 6.9 | % | (0.8 | )% | ||||||||||
Deterioration
|
(75 | ) | 0 | (84 | ) | (10.7 | )% | — | % | |||||||||||
Operating
expenses
|
(102,732 | ) | (102,775 | ) | (111,430 | ) | (7.8 | )% | (0.0 | )% | ||||||||||
Efficiency
ratio*
|
30.5 | % | 32.6 | % | 36.6 | % |
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
Net
Result from Financial Transactions
|
Quarter
|
Change
%
|
||||||||||||||||||
(Ch$
million)
|
4Q09
|
3Q09
|
4Q08
|
4Q09
/ 4Q08
|
4Q
/ 3Q 09
|
|||||||||||||||
Net
gains from mark-to-market and trading
|
(48,126 | ) | 51,447 | 102,222 | (147.1 | )% | (193.5 | )% | ||||||||||||
Exchange
differences, net
|
85,273 | (19,937 | ) | (85,271 | ) | (200.0 | )% | (527.7 | )% | |||||||||||
Net
results from financial transactions*
|
37,147 | 31,510 | 16,951 | 119.1 | % | 17.9 | % | |||||||||||||
Avg.
10 year Central Bank yield (real)
|
3.09 | % | 2.88 | % | 3.22 | % | ||||||||||||||
Avg.
10 year Central Bank yield (nominal)
|
6.13 | % | 5.70 | % | 6.50 | % |
Net
Result from Financial Transactions
|
Quarter
|
Change
%
|
||||||||||||||||||
(Ch$
million)
|
4Q09
|
3Q09
|
4Q08
|
4Q09
/ 4Q08
|
4Q
/ 3Q 09
|
|||||||||||||||
Santander
Global Connect & Market making
|
25,690 | 15,335 | 21,263 | 20.8 | % | 67.5 | % | |||||||||||||
ALCO
& Proprietary trading
|
11,457 | 16,175 | (4,312 | ) | (365.7 | )% | — | % | ||||||||||||
Net
results from financial transactions
|
37,147 | 31,510 | 16,951 | 119.1 | % | 17.9 | % |
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
Quarter
|
Change %
|
|||||||||||||||||||
(Ch$
million)
|
4Q09
|
3Q09
|
4Q08
|
4Q09 / 4Q08
|
4Q / 3Q 09
|
|||||||||||||||
Other
operating income
|
24,598 | 3,219 | 2,681 | 817.5 | % | 664.2 | % | |||||||||||||
Other
operating expenses
|
(14,773 | ) | (1,922 | ) | (9,241 | ) | 59.9 | % | 668.6 | % | ||||||||||
Income
attributable to investments in other companies
|
(566 | ) | 97 | (659 | ) | (14.1 | )% | (683.5 | )% | |||||||||||
Income
tax
|
(28,348 | ) | (22,439 | ) | (13,507 | ) | 109.9 | % | 26.3 | % | ||||||||||
Income
tax rate
|
17.1 | % | 16.9 | % | 12.4 | % |
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
Moody’s
|
Rating
|
|
Long-term
bank deposits
|
A1
|
|
Senior
bonds
|
Aa3
|
|
Subordinated
debt
|
A1
|
|
Bank
Deposits in Local Currency
|
Aa3
|
|
Bank
financial strength
|
B-
|
|
Short-term
deposits
|
P-1
|
Standard and Poor’s
|
Rating
|
|
Long-term
Foreign Issuer Credit
|
A+
|
|
Long-term
Local Issuer Credit
|
A+
|
|
Short-term
Foreign Issuer Credit
|
A-1
|
|
Short-term
Local Issuer Credit
|
A-1
|
Fitch
|
Rating
|
|
Foreign
Currency Long-term Debt
|
A+
|
|
Local
Currency Long-term Debt
|
A+
|
|
Foreign
Currency Short-term Debt
|
F1
|
|
Local
Currency Short-term Debt
|
F1
|
|
Individual
rating
|
B
|
Local
ratings
|
Fitch
Ratings
|
Feller
Rate
|
||
Shares
|
Level
2
|
1CN1
|
||
Short-term
deposits
|
N1+
|
Level
1+
|
||
Long-term
deposits
|
AAA
|
AAA
|
||
Mortgage
finance bonds
|
AAA
|
AAA
|
||
Senior
bonds
|
AAA
|
AAA
|
||
Subordinated
bonds
|
AA+
|
AA+
|
||
Outlook
|
Stable
|
Stable
|
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
12/31/09:
|
64.78 | |||
Maximum
(2009):
|
64.78 | |||
Minimum
(2009):
|
31.22 |
P/E
12 month trailing*:
|
12.8 | |||
P/BV
(09/30/09)**:
|
3.56 | |||
Dividend
yield***:
|
6.3 | % |
*
|
Price
as of Dec. 31 / 12mth Earnings (2008
non-restated)
|
**
|
Price
as of Dec. 31 / Book value as of
12/31/09
|
***
|
Based
on closing price on record date of last dividend
payment.
|
12/31/09:
|
30.74 | |||
Maximum
(2009):
|
31.00 | |||
Minimum
(2009):
|
18.23 |
Year
paid
|
Ch$/share
|
%
of previous year
earnings
|
||||||
2006:
|
0.83 | 65 | % | |||||
2007:
|
0.99 | 65 | % | |||||
2008:
|
1.06 | 65 | % | |||||
2009:
|
1.13 | 65 | % |
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
Dec.
09 /
|
||||||||||||||||||||||||
Unaudited
Balance Sheet
|
Dec-09
|
Dec-09
|
Sep-09
|
Dec-08
|
Dec.
09 / 08
|
Sept.
09
|
||||||||||||||||||
US$ths
|
%
Chg.
|
|||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Cash
and balances from Central Bank
|
4,028,505 | 2,043,459 | 906,871 | 855,411 | 138.9 | % | 125.3 | % | ||||||||||||||||
Funds
to be cleared
|
922,886 | 468,134 | 405,829 | 335,405 | 39.6 | % | 15.4 | % | ||||||||||||||||
Financial
assets held for trading
|
1,574,251 | 798,539 | 733,319 | 1,166,426 | (31.5 | )% | 8.9 | % | ||||||||||||||||
Investment
collateral under agreements to repurchase
|
27,639 | 14,020 | 16,086 | - | — | % | (12.8 | )% | ||||||||||||||||
Derivatives
|
2,747,911 | 1,393,878 | 1,428,496 | 1,846,509 | (24.5 | )% | (2.4 | )% | ||||||||||||||||
Interbank
loans
|
46,072 | 23,370 | 56,674 | 95,499 | (75.5 | )% | (58.8 | )% | ||||||||||||||||
Loans,
net of reserves for loan losses
|
26,374,330 | 13,378,379 | 13,245,608 | 14,311,349 | (6.5 | )% | 1.0 | % | ||||||||||||||||
Available-for-sale
financial assets
|
3,607,866 | 1,830,090 | 1,903,217 | 1,580,240 | 15.8 | % | (3.8 | )% | ||||||||||||||||
Held-to-maturity
investments
|
- | - | - | - | — | % | — | % | ||||||||||||||||
Investments
in other companies
|
14,622 | 7,417 | 7,184 | 7,277 | 1.9 | % | 3.2 | % | ||||||||||||||||
Intangible
assets
|
152,311 | 77,260 | 64,858 | 68,232 | 13.2 | % | 19.1 | % | ||||||||||||||||
Fixed
assets
|
362,981 | 184,122 | 186,763 | 200,389 | (8.1 | )% | (1.4 | )% | ||||||||||||||||
Current
tax assets
|
8,952 | 4,541 | 4,519 | 18,715 | (75.7 | )% | 0.5 | % | ||||||||||||||||
Deferred
tax assets
|
187,736 | 95,229 | 105,422 | 88,825 | 7.2 | % | (9.7 | )% | ||||||||||||||||
Other
assets
|
892,179 | 452,558 | 541,467 | 508,655 | (11.0 | )% | (16.4 | )% | ||||||||||||||||
Total
Assets
|
40,948,242 | 20,770,996 | 19,606,313 | 21,082,932 | (1.5 | )% | 5.9 | % | ||||||||||||||||
Liabilities
and Equity
|
||||||||||||||||||||||||
Total
non-interest bearing deposits
|
6,966,060 | 3,533,534 | 3,152,739 | 2,948,162 | 19.9 | % | 12.1 | % | ||||||||||||||||
Funds
to be cleared
|
543,073 | 275,474 | 254,983 | 142,552 | 93.2 | % | 8.0 | % | ||||||||||||||||
Investments
sold under agreements to repurchase
|
2,197,348 | 1,114,605 | 807,034 | 562,223 | 98.2 | % | 38.1 | % | ||||||||||||||||
Time
deposits and savings accounts
|
14,145,406 | 7,175,257 | 7,456,731 | 9,756,266 | (26.5 | )% | (3.8 | )% | ||||||||||||||||
Derivatives
|
2,659,253 | 1,348,906 | 1,318,230 | 1,469,724 | (8.2 | )% | 2.3 | % | ||||||||||||||||
Deposits
from credit institutions
|
4,035,071 | 2,046,790 | 1,741,380 | 1,425,067 | 43.6 | % | 17.5 | % | ||||||||||||||||
Marketable
debt securities
|
5,765,749 | 2,924,676 | 2,717,508 | 2,651,372 | 10.3 | % | 7.6 | % | ||||||||||||||||
Other
obligations
|
289,622 | 146,911 | 145,925 | 131,318 | 11.9 | % | 0.7 | % | ||||||||||||||||
Current
tax liabilities
|
125,837 | 63,831 | 60,503 | 791 | 7969.7 | % | 5.5 | % | ||||||||||||||||
Deferred
tax liability
|
6,663 | 3,380 | 2,149 | 19,437 | (82.6 | )% | 57.3 | % | ||||||||||||||||
Provisions
|
366,922 | 186,121 | 151,724 | 166,719 | 11.6 | % | 22.7 | % | ||||||||||||||||
Other
liabilities
|
519,263 | 263,396 | 211,372 | 293,733 | (10.3 | )% | 24.6 | % | ||||||||||||||||
Total
Liabilities
|
37,620,268 | 19,082,881 | 18,020,278 | 19,567,364 | (2.5 | )% | 5.9 | % | ||||||||||||||||
Equity
|
||||||||||||||||||||||||
Capital
|
1,757,128 | 891,303 | 891,303 | 891,303 | 0.0 | % | 0.0 | % | ||||||||||||||||
Reserves
|
101,605 | 51,539 | (16,960 | ) | 51,539 | 0.0 | % | — | % | |||||||||||||||
Unrealized
gain (loss) Available-for-sale financial assets
|
(52,842 | ) | (26,804 | ) | (33,001 | ) | (7,552 | ) | 254.9 | % | (18.8 | )% | ||||||||||||
Retained
Earnings:
|
1,463,338 | 742,278 | 713,806 | 554,399 | 33.9 | % | 4.0 | % | ||||||||||||||||
Retained
earnings previous periods
|
868,213 | 440,401 | 508,045 | 237,788 | 85.2 | % | (13.3 | )% | ||||||||||||||||
Net
income
|
850,178 | 431,253 | 293,944 | 415,055 | 3.9 | % | 46.7 | % | ||||||||||||||||
Provision
for mandatory dividend
|
(255,054 | ) | (129,376 | ) | (88,183 | ) | (98,444 | ) | 31.4 | % | 46.7 | % | ||||||||||||
Total
Shareholders' Equity
|
3,269,228 | 1,658,316 | 1,555,148 | 1,489,689 | 11.3 | % | 6.6 | % | ||||||||||||||||
Minority
Interest
|
58,746 | 29,799 | 30,887 | 25,879 | 15.1 | % | (3.5 | )% | ||||||||||||||||
Total
Equity
|
3,327,974 | 1,688,115 | 1,586,035 | 1,515,568 | 11.4 | % | 6.4 | % | ||||||||||||||||
Total
Liabilities and Equity
|
40,948,242 | 20,770,996 | 19,606,313 | 21,082,932 | (1.5 | )% | 5.9 | % | ||||||||||||||||
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
YTD
Income Statement Unaudited
|
2009
|
2009
|
2008
|
Dec.
09 / 08
|
||||||||||||
US$ths.
|
Ch$
million nominal
|
%
Chg.
|
||||||||||||||
Interest
revenue
|
2,381,031 | 1,207,778 | 2,061,346 | (41.4 | )% | |||||||||||
Interest
expense
|
(692,483 | ) | (351,262 | ) | (1,169,280 | ) | (70.0 | )% | ||||||||
Net
interest revenue
|
1,688,548 | 856,516 | 892,066 | (4.0 | )% | |||||||||||
Fee
income
|
622,819 | 315,925 | 295,969 | 6.7 | % | |||||||||||
Fee
expense
|
(121,824 | ) | (61,795 | ) | (52,840 | ) | 16.9 | % | ||||||||
Net
fee income
|
500,996 | 254,130 | 243,129 | 4.5 | % | |||||||||||
Net
gains from mark-to-market and trading
|
7,663 | 3,887 | 273,477 | (98.6 | )% | |||||||||||
Exchange
differences, net
|
321,816 | 163,241 | (187,042 | ) | — | % | ||||||||||
Financial
transactions, net
|
329,479 | 167,128 | 86,435 | 93.4 | % | |||||||||||
Other
operating income
|
65,536 | 33,243 | 18,222 | 82.4 | % | |||||||||||
Total
operating income
|
2,584,558 | 1,311,017 | 1,239,852 | 5.7 | % | |||||||||||
Provision
expense
|
(658,151 | ) | (333,847 | ) | (287,983 | ) | 15.9 | % | ||||||||
Total
operating income net of provisions
|
1,926,407 | 977,170 | 951,869 | 2.7 | % | |||||||||||
Personnel
expenses
|
(442,551 | ) | (224,484 | ) | (246,775 | ) | (9.0 | )% | ||||||||
Administrative
expenses
|
(269,516 | ) | (136,712 | ) | (133,682 | ) | 2.3 | % | ||||||||
Depreciation
and amortization
|
(91,913 | ) | (46,623 | ) | (47,627 | ) | (2.1 | )% | ||||||||
Deterioration
|
(148 | ) | (75 | ) | (84 | ) | (10.7 | )% | ||||||||
Operating
expenses
|
(804,128 | ) | (407,894 | ) | (428,168 | ) | (4.7 | )% | ||||||||
Other
operating expenses
|
(87,541 | ) | (44,405 | ) | (41,594 | ) | 6.8 | % | ||||||||
Total
operating expenses
|
(891,669 | ) | (452,299 | ) | (469,762 | ) | (3.7 | )% | ||||||||
Net
operating income
|
1,034,738 | 524,871 | 482,107 | 8.9 | % | |||||||||||
Income
attributable to investments in other companies
|
586 | 297 | 632 | (53.0 | )% | |||||||||||
Net
income before taxes
|
1,035,324 | 525,168 | 482,739 | 8.8 | % | |||||||||||
Income
tax
|
(175,184 | ) | (88,862 | ) | (60,087 | ) | 47.9 | % | ||||||||
Net
income from ordinary activities
|
860,140 | 436,306 | 422,652 | 3.2 | % | |||||||||||
Net
income discontinued operations
|
0 | 0 | 0 | — | % | |||||||||||
Net
income attributable to:
|
||||||||||||||||
Minority
interest
|
9,962 | 5,053 | 7,597 | (33.5 | )% | |||||||||||
Net
income attributable to shareholders
|
850,178 | 431,253 | 415,055 | 3.9 | % |
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
Unaudited
Quarterly Income Statement
|
4Q09
|
4Q09
|
3Q09
|
4Q08
|
4Q09
/ 4Q08
|
4Q
/ 3Q 09
|
||||||||||||||||||
US$ths.
|
%
Chg.
|
|||||||||||||||||||||||
Interest
revenue
|
674,939 | 342,363 | 279,880 | 540,779 | (36.7 | )% | 22.3 | % | ||||||||||||||||
Interest
expense
|
(230,624 | ) | (116,984 | ) | (62,627 | ) | (308,576 | ) | (62.1 | )% | 86.8 | % | ||||||||||||
Net
interest revenue
|
444,315 | 225,379 | 217,253 | 232,203 | (2.9 | )% | 3.7 | % | ||||||||||||||||
Fee
income
|
158,701 | 80,501 | 79,584 | 76,699 | 5.0 | % | 1.2 | % | ||||||||||||||||
Fee
expense
|
(31,351 | ) | (15,903 | ) | (14,828 | ) | (14,596 | ) | 9.0 | % | 7.2 | % | ||||||||||||
Net
fee income
|
127,349 | 64,598 | 64,756 | 62,103 | 4.0 | % | (0.2 | )% | ||||||||||||||||
Net
gains from mark-to-market and trading
|
(94,876 | ) | (48,126 | ) | 51,447 | 102,222 | — | % | — | % | ||||||||||||||
Exchange
differences, net
|
168,108 | 85,273 | (19,937 | ) | (85,271 | ) | — | % | — | % | ||||||||||||||
Total
financial transactions, net
|
73,232 | 37,147 | 31,510 | 16,951 | 119.1 | % | 17.9 | % | ||||||||||||||||
Other
operating income, net
|
48,493 | 24,598 | 3,219 | 2,681 | 817.5 | % | 664.2 | % | ||||||||||||||||
Total
operating income
|
693,390 | 351,722 | 316,738 | 313,938 | 12.0 | % | 11.0 | % | ||||||||||||||||
Provision
expense
|
(133,571 | ) | (67,754 | ) | (79,122 | ) | (83,578 | ) | (18.9 | )% | (14.4 | )% | ||||||||||||
Total
operating income net of provisions
|
559,819 | 283,968 | 237,616 | 230,360 | 23.3 | % | 19.5 | % | ||||||||||||||||
Personnel
expenses
|
(111,657 | ) | (56,638 | ) | (55,751 | ) | (67,547 | ) | (16.2 | )% | 1.6 | % | ||||||||||||
Administrative
expenses
|
314,590 | (34,051 | ) | (34,955 | ) | (32,605 | ) | 4.4 | % | (2.6 | )% | |||||||||||||
Depreciation
and amortization
|
(23,594 | ) | (11,968 | ) | (12,069 | ) | (11,194 | ) | 6.9 | % | (0.8 | )% | ||||||||||||
Deterioration
|
(148 | ) | (75 | ) | 0 | (84 | ) | (10.7 | )% | — | % | |||||||||||||
Operating
expenses
|
(202,527 | ) | (102,732 | ) | (102,775 | ) | (111,430 | ) | (7.8 | )% | (0.0 | )% | ||||||||||||
Other
operating expenses
|
(29,124 | ) | (14,773 | ) | (1,922 | ) | (9,241 | ) | 59.9 | % | 668.6 | % | ||||||||||||
Total
operating expenses
|
(231,651 | ) | (117,505 | ) | (104,697 | ) | (120,671 | ) | (2.6 | )% | 12.2 | % | ||||||||||||
Net
operating income
|
328,168 | 166,463 | 132,919 | 109,689 | 51.8 | % | 25.2 | % | ||||||||||||||||
Income
Price level restatement attributable to investments in other
companies
|
(1,116 | ) | (566 | ) | 97 | (659 | ) | (14.1 | )% | — | % | |||||||||||||
Net
income before taxes
|
327,052 | 165,897 | 133,016 | 109,030 | 52.2 | % | 24.7 | % | ||||||||||||||||
Income
tax
|
(55,886 | ) | (28,348 | ) | (22,439 | ) | (13,507 | ) | 109.9 | % | 26.3 | % | ||||||||||||
Net
income from ordinary activities
|
271,166 | 137,549 | 110,577 | 95,523 | 44.0 | % | 24.4 | % | ||||||||||||||||
Net
income discontinued operations
|
0 | 0 | 0 | 0 | ||||||||||||||||||||
Net
income attributable to:
|
||||||||||||||||||||||||
Minority
interest
|
473 | 240 | 676 | 1,876 | -87.2 | % | -64.5 | % | ||||||||||||||||
Net
income attributable to shareholders
|
270,693 | 137,309 | 109,901 | 93,647 | 46.6 | % | 24.9 | % | ||||||||||||||||
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
Mar-08
|
Jun-08
|
Sep-08
|
Dec-08
|
Mar-09
|
Jun-09
|
Sep-09
|
Dec-09
|
|||||||||||||||||||||||||
(Ch$
millions)
|
||||||||||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||||||
Consumer
loans
|
2,158,563 | 2,205,135 | 2,241,163 | 2,248,996 | 2,187,832 | 2,121,045 | 2,155,200 | 2,244,035 | ||||||||||||||||||||||||
Residential
mortgage loans
|
3,454,267 | 3,636,849 | 3,852,648 | 3,980,525 | 3,927,343 | 3,970,896 | 4,033,091 | 4,159,052 | ||||||||||||||||||||||||
Commercial
loans
|
6,808,174 | 7,357,979 | 7,679,640 | 8,356,033 | 7,870,502 | 7,309,545 | 7,395,336 | 7,324,777 | ||||||||||||||||||||||||
Total
loans
|
12,421,004 | 13,199,963 | 13,773,451 | 14,585,554 | 13,985,677 | 13,401,486 | 13,583,627 | 13,727,864 | ||||||||||||||||||||||||
Allowance
for loan losses
|
(236,454 | ) | (245,823 | ) | (258,446 | ) | (274,205 | ) | (281,265 | ) | (314,191 | ) | (338,020 | ) | (349,485 | ) | ||||||||||||||||
Total
loans, net of allowances
|
12,184,550 | 12,954,140 | 13,515,005 | 14,311,349 | 13,704,412 | 13,087,295 | 13,245,607 | 13,378,379 | ||||||||||||||||||||||||
Loans
by segment
|
||||||||||||||||||||||||||||||||
Individuals
|
5,612,830 | 5,841,984 | 6,093,811 | 6,229,521 | 6,115,175 | 6,091,941 | 6,188,291 | 6,403,087 | ||||||||||||||||||||||||
SMEs
|
2,201,005 | 2,314,975 | 2,418,645 | 2,471,356 | 2,385,720 | 2,370,029 | 2,423,328 | 2,483,100 | ||||||||||||||||||||||||
Institutional
lending
|
218,018 | 230,934 | 216,016 | 234,824 | 254,565 | 262,915 | 285,090 | 282,924 | ||||||||||||||||||||||||
Total
retail lending
|
8,031,853 | 8,387,893 | 8,728,472 | 8,935,701 | 8,755,460 | 8,724,885 | 8,896,709 | 9,169,111 | ||||||||||||||||||||||||
Middle-Market
& Real estate
|
2,516,708 | 2,703,058 | 2,831,381 | 2,895,035 | 2,727,232 | 2,472,244 | 2,466,786 | 2,470,136 | ||||||||||||||||||||||||
Corporate
|
1,500,669 | 1,573,148 | 1,648,671 | 2,052,089 | 1,656,772 | 1,322,963 | 1,278,334 | 1,081,402 | ||||||||||||||||||||||||
Customer
funds
|
||||||||||||||||||||||||||||||||
Demand
deposits
|
2,772,568 | 3,194,423 | 3,130,913 | 2,948,162 | 3,092,010 | 3,083,814 | 3,152,739 | 3,533,534 | ||||||||||||||||||||||||
Time
deposits
|
8,407,623 | 8,390,418 | 8,408,557 | 9,756,266 | 8,677,857 | 8,342,396 | 7,456,731 | 7,175,257 | ||||||||||||||||||||||||
Total
deposits
|
11,180,191 | 11,584,841 | 11,539,470 | 12,704,428 | 11,769,867 | 11,426,210 | 10,609,470 | 10,708,791 | ||||||||||||||||||||||||
Mutual
funds (Off balance sheet)
|
2,669,438 | 3,033,103 | 2,533,228 | 2,199,222 | 3,085,227 | 3,342,860 | 3,476,457 | 3,427,829 | ||||||||||||||||||||||||
Total
customer funds
|
13,849,629 | 14,617,944 | 14,072,698 | 14,903,650 | 14,855,094 | 14,769,070 | 14,085,927 | 14,136,620 | ||||||||||||||||||||||||
Loans
/ Deposits1
|
91.4 | % | 93.2 | % | 98.8 | % | 93.9 | % | 96.5 | % | 94.3 | % | 102.4 | % | 100.9 | % | ||||||||||||||||
Average
balances
|
||||||||||||||||||||||||||||||||
Avg.
interest earning assets
|
13,539,003 | 14,241,705 | 14,681,695 | 15,959,439 | 15,742,285 | 15,147,554 | 15,184,842 | 15,562,696 | ||||||||||||||||||||||||
Avg.
loans
|
12,277,279 | 12,807,117 | 13,444,859 | 14,295,443 | 14,312,882 | 13,733,919 | 13,479,883 | 13,647,750 | ||||||||||||||||||||||||
Avg.
assets
|
17,561,157 | 18,473,351 | 19,017,636 | 20,846,092 | 20,491,544 | 19,719,613 | 19,384,473 | 20,123,590 | ||||||||||||||||||||||||
Avg.
demand deposits
|
2,807,126 | 3,019,391 | 3,007,538 | 2,996,543 | 2,952,461 | 3,087,754 | 3,079,230 | 3,278,373 | ||||||||||||||||||||||||
Avg
equity
|
1,345,916 | 1,279,462 | 1,322,955 | 1,446,467 | 1,517,710 | 1,495,755 | 1,528,506 | 1,608,510 | ||||||||||||||||||||||||
Avg.
free funds
|
4,153,042 | 4,298,853 | 4,330,493 | 4,443,010 | 4,470,170 | 4,583,509 | 4,607,736 | 4,886,883 | ||||||||||||||||||||||||
Capitalization
|
||||||||||||||||||||||||||||||||
Risk
weighted assets
|
13,593,098 | 14,066,367 | 15,170,215 | 15,710,202 | 13,979,591 | 13,544,319 | 13,918,058 | 14,202,118 | ||||||||||||||||||||||||
Tier
I
|
1,398,183 | 1,350,580 | 1,477,245 | 1,578,043 | 1,543,039 | 1,497,019 | 1,555,148 | 1,658,316 | ||||||||||||||||||||||||
Tier
II
|
415,905 | 461,436 | 514,005 | 588,657 | 560,232 | 535,978 | 563,856 | 555,776 | ||||||||||||||||||||||||
Regulatory
capital
|
1,814,088 | 1,812,015 | 1,991,251 | 2,166,700 | 2,103,271 | 2,032,997 | 2,119,004 | 2,214,092 | ||||||||||||||||||||||||
BIS
ratio
|
13.3 | % | 12.9 | % | 13.1 | % | 13.8 | % | 15.0 | % | 15.0 | % | 15.2 | % | 15.6 | % | ||||||||||||||||
Profitability
& Efficiency
|
||||||||||||||||||||||||||||||||
Net
interest margin
|
5.6 | % | 6.2 | % | 6.9 | % | 5.8 | % | 4.8 | % | 6.0 | % | 5.7 | % | 5.8 | % | ||||||||||||||||
Efficiency
ratio
|
36.6 | % | 37.0 | % | 33.1 | % | 36.6 | % | 34.5 | % | 31.5 | % | 32.6 | % | 30.5 | % | ||||||||||||||||
Avg.
Free funds / interest earning assets
|
30.7 | % | 30.2 | % | 29.5 | % | 27.8 | % | 28.4 | % | 30.3 | % | 30.3 | % | 31.4 | % | ||||||||||||||||
Return
on avg. equity
|
25.6 | % | 32.3 | % | 40.0 | % | 25.9 | % | 20.2 | % | 28.7 | % | 28.8 | % | 34.1 | % | ||||||||||||||||
Return
on avg. assets
|
2.0 | % | 2.2 | % | 2.8 | % | 1.8 | % | 1.5 | % | 2.2 | % | 2.3 | % | 2.7 | % |
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|
Mar-08
|
Jun-08
|
Sep-08
|
Dec-08
|
Mar-09
|
Jun-09
|
Sep-09
|
Dec-09
|
|||||||||||||||||||||||||
Asset
quality
|
||||||||||||||||||||||||||||||||
Non-performing
loans (NPLs)2
|
— | — | — | — | 392,802 | 415,311 | 383,172 | 409,067 | ||||||||||||||||||||||||
Past
due loans3
|
135,354 | 147,874 | 154,651 | 160,824 | 169,220 | 181,645 | 175,426 | 193,250 | ||||||||||||||||||||||||
Expected
loss4
|
236,454 | 245,823 | 258,446 | 274,205 | 281,265 | 314,191 | 338,020 | 349,485 | ||||||||||||||||||||||||
NPLs
/ total loans
|
— | — | — | — | 2.81 | % | 3.10 | % | 2.82 | % | 2.98 | % | ||||||||||||||||||||
PDL
/ total loans
|
1.09 | % | 1.12 | % | 1.12 | % | 1.10 | % | 1.21 | % | 1.36 | % | 1.29 | % | 1.41 | % | ||||||||||||||||
Coverage
of NPLs (Loan loss allowance / NPLs)
|
— | — | — | — | 71.60 | % | 75.65 | % | 88.22 | % | 85.43 | % | ||||||||||||||||||||
Loan
loss allowance / PDLs
|
174.7 | % | 166.2 | % | 167.1 | % | 170.5 | % | 166.2 | % | 173.0 | % | 192.7 | % | 180.8 | % | ||||||||||||||||
Expected
loss (Loan loss allowances / Loans)
|
1.90 | % | 1.86 | % | 1.88 | % | 1.88 | % | 2.01 | % | 2.34 | % | 2.49 | % | 2.55 | % | ||||||||||||||||
Cost
of credit (prov. expense / loans)
|
1.98 | % | 2.14 | % | 2.11 | % | 2.29 | % | 2.60 | % | 2.87 | % | 2.33 | % | 1.97 | % | ||||||||||||||||
Network
|
||||||||||||||||||||||||||||||||
Branches
|
495 | 497 | 501 | 506 | 500 | 501 | 502 | 498 | ||||||||||||||||||||||||
ATMs
|
1,989 | 2,016 | 1,987 | 1,958 | 1,929 | 1,929 | 1,991 | 1,917 | ||||||||||||||||||||||||
Market
information (period-end)
|
||||||||||||||||||||||||||||||||
Net
income per share (Ch$)
|
0.46 | 0.55 | 0.70 | 0.50 | 0.41 | 0.57 | 0.58 | 0.73 | ||||||||||||||||||||||||
Net
income per ADR (US$)
|
1.08 | 1.09 | 1.32 | 0.82 | 0.73 | 1.12 | 1.11 | 1.49 | ||||||||||||||||||||||||
Stock
price
|
21.9 | 21.4 | 21.9 | 20.5 | 19.1 | 23.9 | 30.4 | 30.7 | ||||||||||||||||||||||||
ADR
price
|
52.3 | 43.0 | 42.8 | 35.0 | 34.4 | 46.7 | 57.5 | 64.8 | ||||||||||||||||||||||||
Market
capitalization (US$mn)
|
9,479 | 7,801 | 7,761 | 6,353 | 6,230 | 8,468 | 10,436 | 11,749 | ||||||||||||||||||||||||
Shares
outstanding
|
188,446.1 | 188,446.1 | 188,446.1 | 188,446.1 | 188,446.1 | 188,446.1 | 188,446.1 | 188,446.1 | ||||||||||||||||||||||||
ADRs
(1 ADR = 1,039 shares)
|
181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | ||||||||||||||||||||||||
Other
Data
|
||||||||||||||||||||||||||||||||
Quarterly
inflation rate5
|
1.02 | % | 2.17 | % | 3.63 | % | 2.21 | % | (2.30 | )% | (0.13 | )% | (0.47 | )% | 0.52 | % | ||||||||||||||||
Avg.
overnight interbank rate (nominal)
|
6.22 | % | 6.39 | % | 7.58 | % | 8.24 | % | 5.49 | % | 1.40 | % | 0.46 | % | 0.43 | % | ||||||||||||||||
Avg.
10 year Central Bank yield (real)
|
2.84 | % | 3.06 | % | 3.39 | % | 3.22 | % | 2.60 | % | 2.86 | % | 2.88 | % | 3.09 | % | ||||||||||||||||
Avg.
10 year Central Bank yield (nominal)
|
6.46 | % | 6.98 | % | 7.74 | % | 6.50 | % | 5.09 | % | 5.63 | % | 5.70 | % | 6.13 | % | ||||||||||||||||
Observed
Exchange rate (Ch$/US$) (period-end)
|
439.1 | 520.1 | 552.5 | 629.1 | 582.1 | 529.07 | 546.07 | 506.43 |
Investor
Relations Department
|
Bandera
140 19th
Floor, Santiago, Chile, Tel: 562-320-8284, fax:
562-671-6554,
|
email:
rmorenoh@santander.cl
|