FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Report of Foreign Issuer
 
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
 
Commission File Number: 001-14554
 
Banco Santander Chile
Santander Chile Bank
(Translation of Registrant’s Name into English)
 
Bandera 140
Santiago, Chile
(Address of principal executive office)
 
          Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
 
 
Form 20-F
x
 
Form 40-F
¨
 
 
          Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
 
 
Yes
¨
 
No
x
 
 
          Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
 
 
Yes
¨
 
No
x
 
 
          Indicate by check mark whether by furnishing the information contained in this Form, the Registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
 
 
Yes
¨
 
No
x
 
 
          If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
 


 
 

 

Table of Contents

Item
   
     
1.
 
Third Quarter Earning Report 2009
     
2.
 
Nine-Month Income Statement and Balance Sheet (Spanish)
     
3.
 
Nine-Month Income Statement and Balance Sheet (English)

 
2

 

SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BANCO SANTANDER-CHILE
   
By:
/s/ Juan Pedro Santa María
   
Name: 
Juan Pedro Santa María
Title:
General Counsel
Date: Nov. 2, 2009

 
3

 
 
 
  
INDEX

SECTION
 
PAGE
     
SECTION 1: SUMMARY OF RESULTS
 
2
     
SECTION 2: BALANCE SHEET ANALYSIS
 
6
     
SECTION 3: ANALYSIS OF QUARTERLY INCOME STATEMENT
 
9
     
SECTION 4: CREDIT RISK RATINGS
 
16
     
SECTION 5: SHARE PERFORMANCE
 
17
     
SECTION 6: INSTITUTIONAL BACKGROUND
 
18
     
ANNEX 1: BALANCE SHEET
 
19
     
ANNEX 2: YEAR TO DATE INCOME STATEMENT
 
20
     
ANNEX 3: QUARTERLY INCOME STATEMENTS
 
21
     
ANNEX 4: QUARTERLY EVOLUTION OF MAIN RATIOS AND OTHER INFORMATION
 
22
 
CONTACT INFORMATION
Robert Moreno
Manager, Investor Relations Department
Banco Santander Chile
Bandera 140 Piso 19,
Santiago, Chile
Tel: (562) 320-8284
Fax: (562) 671-6554
Email: rmorenoh@santander.cl
Website: www.santander.cl
 
Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
1

 
  
SECTION 1: SUMMARY OF RESULTS

Evolution of Quarterly Net Income (Ch$mn) and ROE (%)
 
2008 IFRS refers to 2008’s net income restated for new accounting standards adopted in 2009. 2008 Historical refers to reported 2008’s net income (1.e. before being restated).  ROE is calculated based on restated net income and equity.

Net income up 2.3% QoQ in 2Q09

In 3Q09, net income attributable to shareholders totaled Ch$109,901 million (Ch$0.58 per share and US$1.11/ADR1). These results represent an increase of 2.3% compared to 2Q09 (from now on QoQ) and a decrease of 16.9% compared to restated 3Q08 figures (from now on YoY). Compared to historical figures (not adjusted for the new accounting standards2), net income attributable to shareholders increased 13.9% YoY in 3Q09.

ROAE reached 28.8% in 3Q 09

With these results, the Bank’s ROAE in the quarter reached 28.8%. The Bank currently has the highest ROE among the banks operating in Chile. This strong profitability was achieved despite having one of the highest levels of capitalization in the Chilean financial system. As of September 30, 2009, the Bank’s BIS ratio reached 15.2% and its Tier I ratio stood at 11.2%.


1 Earnings per ADR is calculated using an exchange rate of Ch$546.07 per US$. 
2 In 2009, banks in Chile adopted new accounting standards in line with international standards (IFRS) and historical figures in the rest of this report have been re-stated to make them comparable. The main difference compared to previous accounting standards was the elimination of price level restatement, a non-cash item. All figures and variation presented below are based on 3Q08 and 9M08 figures that have been restated in line with new accounting standards adopted in 2009.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl

 
2

 
 
Loan growth rebounding in retail banking

In 3Q09, total loans increased 1.4% QoQ. The pick up in economic growth has led to a rebound in loan volumes, especially in higher yielding retail banking activities. The Bank launched in the quarter its Reactivate! (Reactivate) program with the pre-approval of approximately US$ 7 billion in loans for clients. As a result, consumer and residential mortgage loans increased 1.6% QoQ and lending to SMES rose 2.2% in the same period.

Asset quality improving. Net provision expense decreases 17.6% QoQ in 3Q09

In 3Q09, the Bank’s net provision expense decreased 17.6% QoQ. Asset quality indicators also began to show signs of improvements, especially among individuals. Non-performing loans (NPLs) decreased 7.7% QoQ. The coverage of NPLs rose from 75.7% in 2Q09 to 88.2% in 3Q09, while the coverage of consumer NPLs reached 252.6% as of September 2009.

Net interest income, net of provisions was up 5.8% QoQ in 3Q09

In 3Q09, net interest income was down 4.1% QoQ and 13.7% YoY. The Bank’s net interest margin reached 5.7% in the quarter compared to 6.0% in 2Q09 and 6.9% in 3Q08. The lower margin was  mainly due to the lower spread earned over the non-interest bearing deposits as a result of the lower interest rate environment and the higher deflation in the period. The Bank maintains long-term assets (mainly medium and long-term financial investments) that are denominated in Unidades de Fomento (UFs), an inflation indexed unit, which are partially funded with nominal or non-interest bearing peso short-term deposits. Deflation was - -0.47% in 3Q09 compared to -0.13% in 2Q09 and +3.63% in 3Q08. The negative effects of deflation were partially offset by the Bank’s focus on spreads and lower provision expense. Net interest income net of provisions was up 5.8% QoQ.

Fee income increases 2.6% QoQ in 3Q09

Net fee income increased 2.6% QoQ and 6.0% YoY in 3Q09. Solid fee growth from credit card and asset management fees were among the main drivers of fee income growth. Fees from credit, debit and ATM cards increased 14.7% QoQ and 32.7% YoY. The rise in fees from this business reflects, the launch of three new successful credit card products in 2009. Fees from asset management increased 10.8% QoQ and 8.9% YoY. Total assets under management reached Ch$3,478,763 million (US$6.3 billion) and increased 4.1% QoQ and 37.3% YoY. This reflects the greater flows of money to both money-market and stock funds as investor sentiment improves. The Bank’s commercial teams have also proactively funneled customer deposits to mutual funds, which is a more profitable product for the Bank. This was partially offset by the negative impact of regulatory changes over fees from checking accounts and lines of credit.

Costs down 1.3% QoQ in 3Q09

The Bank continued to control costs in the quarter and the efficiency ratio reached 32.6%. Operating expenses decreased 1.3% QoQ and 7.2% YoY in 3Q09. The evolution of operating efficiency was due to general cost control and the increase in usage of alternative channels, especially internet.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
3

 
 
Gross income net of provisions / costs increases 10.4% QoQ in 3Q09

In summary, gross income, net of provisions / costs, a proxy for recurring earnings, jumped 10.4% QoQ in 3Q09, reflecting the higher quality of results in the period. The growth of fee income, the lower provision expense due to the improvement in asset quality and additional cost savings more than compensated the negative effects of deflation on net interest margins. Compared to 3Q08, the 11.9% YoY decline in net operating income was mainly due to the differences in inflations rates between the two quarters which negatively impacted net interest margins.

(Ch$ million)
   
3Q09
   
YoY Chg.
   
QoQ Chg.
 
Net interest income
    217,253       -13.7 %     -4.1 %
Fee income
    64,756       6.0 %     2.6 %
Financial transactions
    31,510       -7.4 %     6.3 %
Provision expense
    (79,122 )     9.1 %     -17.6 %
Operating expenses
    (102,775 )     -7.2 %     -1.3 %
Gross income, net of provisions / costs
    131,622       (19.5 )%     10.4 %
Other operating and non-operating income, net*
    (21,721 )     (30.6 )%     82.8 %
Net income attributable to shareholders
    109,901       (16.9 )%     2.3 %
* Includes Other operating income, Other operating expenses, income attributable to investments in other companies, income tax and net of minority interest.

Santander leads the system in terms of ROE and Efficiency in 9M09

In the nine-month period ended September 30, 2009 (9M09), net income attributable to shareholders totaled Ch$293,944 million (Ch$1.56/share and US$2.95/ADR). Net income attributable to shareholders decreased 8.5% YoY due to: (i) the 4.4% decrease in net interest income as a consequence of the negative effects of deflation on margins, (ii) the 30.2% rise in provision expense and (iii) the higher effective tax rate. This was partially offset by the 4.7% increase in fee income, the 106.9% rise in financial transactions and other operating income, net and the 3.7% fall in operating expenses. As a consequence, gross income, net of provisions / costs was down by 2.5% on a YoY basis. At the same time, Net income attributable to shareholders increased 17.3% in 9M09 compared to non-restated 9M08 net income.

(Ch$ million)
   
9M09
   
YoY Chg.
 
Net interest income
    631,137       (4.4 )%
Fee income
    189,532       4.7 %
Financial transactions
    129,981       87.1 %
Provision expense
    (266,093 )     30.2 %
Operating expenses
    (305,162 )     (3.7 )%
Gross income, net of provisions / costs
    379,395       (2.5 )%
Other operating and non-operating income, net*
    (85,541 )     26.0 %
Net income attributable to shareholders
    293,944       (8.5 )%
* Includes Other operating income, Other operating expenses, income attributable to investments in other companies, income tax and net of minority interest

In 9M09, the Bank’s ROAE reached 25.9%, the highest in the Chilean banking system and the efficiency ratio reached 32.8%, the most efficient bank in Chile.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
4

 
 
Banco Santander Chile: Summary of Quarterly Results

   
Quarter
   
Change %
 
(Ch$ million)
   
3Q09
     
2Q09
     
3Q08
     
3Q09 / 3Q08
     
3Q / 2Q 09
 
Net interest income
    217,253       226,611      
251,607
      (13.7 )%     (4.1 )%
Fee income
    64,756       63,145       61,107       6.0 %     2.6 %
Financial transactions, net
    31,510       29,656       34,019       (7.4 )%     6.3 %
Provision expense
    (79,122 )     (96,037 )     (72,492 )     9.1 %     (17.6 )%
Operating expenses
    (102,775 )     (104,099 )     (110,700 )     (7.2 )%     (1.3 )%
Gross income, net of provisions / costs1
    131,622       119,276       163,541       (19.5 )%     10.4 %
Other operating & non-operating income, net
    (21,721 )     (11,885 )     (31,292 )     (30.6 )%     82.8 %
Net income attributable to shareholders
    109,901       107,391       132,249       (16.9 )%     2.3 %
Net income/share (Ch$)
    0.58       0.57       0.70       (16.9 )%     2.3 %
Net income/ADR (US$)2
    1.11       1.12       1.32       (15.9 )%     (0.8 )%
Total loans
    13,583,627       13,401,486       13,773,451       (1.4 )%     1.4 %
Customer funds
    14,088,233       14,769,070       14,072,698       0.1 %     (4.6 )%
Shareholders’ equity
    1,555,148       1,497,019       1,393,361       11.6 %     3.9 %
Net interest margin
    5.7 %     6.0 %     6.9 %                
Efficiency ratio
    32.6 %     31.5 %     33.1 %                
Return on average equity3
    28.8 %     28.7 %     40.0 %                
NPL4/ Total loans
    2.8 %     3.1 %                      
Coverage NPLs
    88.2 %     75.7 %                      
PDL / Total loans
    1.3 %     1.4 %     1.1 %                
Coverage ratio of PDLs5
    192.7 %     173.0 %     167.1 %                
Expected loss6
    2.5 %     2.3 %     1.9 %                
BIS ratio
    15.2 %     15.0 %     13.1 %                
Branches
    502       502       502                  
ATMs
    1,991       1,929       1,987                  
1.
Includes Other operating income, Other operating expenses, income attributable to investments in other companies, income tax and net of minority interest.
2.
The change in earnings per ADR may differ from the change in earnings per share due to the exchange rate. The exchange rate used is Ch$546.07 per US$.
3.
Annualized quarterly Net income attributable to shareholders / Average equity attributable to shareholders.
4.
NPLs: Non-performing loans, includes all loans with one installment over 90 days overdue.
5.
PDLs: Past-due loans, includes all installments 90 days or more overdue.
6.
Allowance for loan losses / Total loans. Based on internal credit models and Superintendency of Banks guidelines. Banks must have a 100% coverage of expected loss.

2008 figures have been restated in accordance with the new accounting standards adopted by Chilean banks in 2009. Please note that this information is provided for comparative purposes only and that this restatement may undergo further changes during the year and, therefore, historical figures, including financial ratios, presented in this report may not be entirely comparable to future figures presented by the Bank.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl

 
5

 
 
SECTION 2: BALANCE SHEET ANALYSIS

LOANS

Loan growth rebounding in retail banking. Mix improving

Loans
 
Quarter ended,
   
% Change
 
(Ch$ million)
 
Sep-09
   
Jun-09
   
Sep-08
   
Sept. 09 / 08
   
Sept. 09 /
Jun. 09
 
Total loans to individuals1
 
6,188,291
   
6,091,941
   
6,093,811
   
1.6
%  
1.6
%
Consumer loans
    2,155,200       2,121,045       2,241,163       (3.8 )%     1.6 %
Residential mortgage loans
    4,033,091       3,970,896       3,852,648       4.7 %     1.6 %
SMEs
    2,423,328       2,370,029       2,418,645       0.2 %     2.2 %
Institutional lending
    285,090       262,915       216,016       32.0 %     8.4 %
Retail lending
    8,896,709       8,724,885       8,728,472       1.9 %     2.0 %
Middle-Market & Real estate
    2,466,786       2,472,244       2,831,381       (12.9 )%     (0.2 )%
Corporate
    1,516,471       1,566,971       1,648,671       (8.0 )%     (3.2 )%
Total loans 2
    13,583,627       13,401,486       13,773,451       (1.4 )%     1.4 %
 
1
Sum of consumer loans and residential mortgage loans.
 
2
Total loans gross of loan loss allowances and excluding interbank loans. Total loans includes other non-segmented loans, past due loans in each category and other non-segmented loans.

In 3Q09, total loans increased 1.4% QoQ and decreased 1.4% YoY. The pick up in economic growth has led to a rebound in loan volumes, especially in higher yielding retail banking activities. The Bank launched in the quarter its Reactivate! (Reactivate) program with the pre-approval of approximately US$ 7 billion in loans for clients. The lower interest rate and inflation environment has also led to a reduction in indebtedness levels of households, opening space for the expansion of the consumer loan portfolio. Asset quality indicators also showed improvement in the quarter which also permitted for greater volume expansion with select clients. As a result, consumer and residential mortgage loans increased 1.6% QoQ and lending to SMES rose 2.2% in the same period.

In the middle-market and corporate lending loan volumes decreased 0.2% and 3.2% QoQ, respectively. Despite the brighter economic outlook, the Bank maintains its strategy of focusing on profitability over market share concerns. The normalization of cross border liquidity flows, the active local bond market and price competition has also resulted in slower loan growth in these segments. Given our consistent focus on profitability, we have been focusing our commercial efforts in the large corporate market on non-lending activities, which generates a greater pool of revenues from these clients. This is reflected in our fee income, gains from financial transactions and the evolution of non-interest bearing liabilities.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl

 
6

 
 
FUNDING

The Bank channels deposits to mutual funds to boost profitability and increases the duration of liabilities

Customer funds
 
Quarter
   
Change %
 
 
(Ch$ million)
 
Sep-09
   
Jun-09
   
Sep-08
   
Sept. 09 / 08
   
Sept. 09 /
Jun. 09
 
Non-interest bearing deposits
    3,152,739       3,083,814       3,130,913       0.7 %     2.2 %
Time deposits
    7,456,731       8,342,396       8,408,557       (11.3 )%     (10.6 )%
Total customer deposits
    10,609,470       11,426,210       11,539,470       (8.1 )%     (7.1 )%
Mutual funds
    3,478,763       3,342,860       2,533,228       37.3 %     4.1 %
Total customer funds
    14,088,233       14,769,070       14,072,698       0.1 %     (4.6 )%
Marketable debt securities
    2,717,508       2,622,275       2,372,389       14.5 %     3.6 %
* (Loans - - marketable securities that fund mortgage portfolio) /  (Time deposits + demand deposits).

Customer funds decreased 4.6% QoQ and were stable YoY. As a result of the sharp decline in interest rates and the deflationary environment, the Bank proactively channeled deposits to mutual funds, which is a more profitable product (See Fee Income). Client appetite for risk has increased which has also led to higher growth of assets under management. At the same time, the Bank continued to increase the duration of its liabilities by issuing long-term senior bonds at attractive rates in the local market in expectation of a tighter monetary policy in 2010. Total marketable debt securities outstanding increased 3.6% QoQ and 14.5% YoY.

As a consequence, total customer deposits decreased 7.1% QoQ and 8.1% YoY and mutual funds under management increased 4.1% QoQ and 37.3% YoY. Since year-end 2008, assets under management have increased 76.8%.

Evolution of mutual funds (Ch$ million)


Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
7

 
SHAREHOLDERS’ EQUITY AND REGULATORY CAPITAL

ROE reaches 28.8% in 3Q09 with a BIS ratio of 15.2% and Tier I of  11.2%

Shareholders' Equity
 
Quarter
   
Change %
 
 
(Ch$ million)
 
Sep-09
   
Jun-09
   
Sep-08
   
Sept. 09 / 08
   
Sept. 09 /
Jun. 09
 
Capital
    891,303       891,303       818,535       8.9 %     0.0 %
Reserves
    (16,960 )     (16,960 )     (21,234 )     (20.1 )%     0.0 %
Unrealized gain (loss) Available-for-sale financial assets
    (33,001 )     (14,199 )     (31,204 )     5.8 %     132.4 %
Retained Earnings:
    713,806       636,875       627,264       13.8 %     12.1 %
Retained earnings previous periods
    508,045       508,045       381,030       33.3 %     0.0 %
Net income
    293,944       184,043       321,408       (8.5 )%     59.7 %
Provision for mandatory dividend
    (88,183 )     (55,213 )     (75,174 )     17.3 %     59.7 %
Minority Interest
    30,887       30,920       24,361       26.8 %     (0.1 )%
Total Equity
    1,586,035       1,527,939       1,417,722       11.9 %     3.8 %
Equity attributable to shareholders
    1,555,148       1,497,019       1,393,361       11.6 %     3.9 %

Shareholders’ equity totaled Ch$1,555,148 million (US$2.8 billion) as of September 30, 2009. ROAE in 3Q09 reached 28.8% in 3Q09. The Bank currently has the highest ROE among the banks operating in Chile. This strong profitability was achieved despite having one of the highest levels of capitalization in the Chilean financial system. Voting common shareholders’ equity is the sole component of our Tier I capital and represented 11.2% of risk weighted assets as of September 2009. The  BIS ratio reached 15.2% at the same date. The positive evolution of capitalization ratios was a direct result of the Bank’s strong income generation capacity and the active management of risk weighted assets.

Capital Adequacy
 
Quarter ended
   
Change %
 
(Ch$ million)
 
Sep-09
   
Jun-09
   
Sep-08
   
Sept. 09 / 08
   
Sept. 09 /
Jun. 09
 
Tier I
    1,555,148       1,497,019       1,477,245       5.3 %     3.9 %
Tier II
    563,856       535,978       514,005       9.7 %     5.2 %
Regulatory capital
    2,119,004       2,032,997       1,991,251       6.4 %     4.2 %
Risk weighted assets
    13,918,058       13,544,319       15,170,215       (8.3 )%     2.8 %
Tier I ratio
    11.2 %     11.1 %     9.7 %                
BIS ratio
    15.2 %     15.0 %     13.1 %                
* Figures for 2008 are not restated for new accounting standards.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl

 
8

 
 
SECTION 3: ANALYSIS OF QUARTERLY INCOME STATEMENT

NET INTEREST INCOME

Net interest income, net of provisions, increases 5.8% QoQ

Net Interest Income / Margin
 
Quarter
   
Change %
 
(Ch$ million)
   
3Q09
     
2Q09
     
3Q08
    3Q09 / 3Q08     3Q / 2Q 09  
Client net interest income1
    227,834       235,418       250,393       (9.0 )%     (3.2 )%
Non-client net interest income2
    (10,581 )     (8,807 )     1,214       %     20.1 %
Net interest income
    217,253       226,611       251,607       (13.7 )%     (4.1 )%
Average interest-earning assets
    15,075,399       15,147,554       14,681,695       2.7 %     (0.5 )%
Average loans
    13,602,381       13,733,919       13,444,859       1.2 %     (1.0 )%
Net interest margin (NIM)3
    5.7 %     6.0 %     6.9 %                
Avg. equity + non-interest bearing demand deposits / Avg. interest earning assets
    30.3 %     30.3 %     29.5 %                
Quarterly inflation rate4
    (0.47 )%     (0.13 )%     3.63 %                
Avg. overnight interbank rate (nominal)
    0.46 %     1.40 %     7.58 %                
Avg. 10 year Central Bank yield (real)
    2.88 %     2.86 %     3.39 %                
1.
Client net interest income and margins, is net interest income (and margins) generated by our commercial areas.
2.
Non-client net interest income is net interest income generated by centralized activities, non-segmented portions of the balance sheet and Financial Management.
3.
Annualized.
4.
Inflation measured as the variation of the Unidad de Fomento in the quarter.

In 3Q09, net interest income was down 4.1% QoQ and 13.7% YoY. The Bank’s net interest margin reached 5.7% in the quarter compared to 6.0% in 2Q09 and 6.9% in 3Q08. Compared to our main competitors, the Bank has the highest net interest margin. In order to understand the underlying trends of our net interest income, we break these revenues between Client net interest income, which is net interest income (and margins) generated by our commercial areas, and Non-client interest income, which includes the rest.

Client net interest income. Client net interest income decreased 3.2% QoQ and 9.0% YoY in 3Q09. This was mainly due to: (i) the strong reduction in interest rates that negatively affected the spread earned over free funds (non-interest bearing liabilities and equity) and (ii) the shift in the loan mix towards less risky, but lower yielding loans, such as residential mortgage loans. This reduction in client net interest income was more than offset by favorable trends in asset quality (See Provision Expense). As a consequence, the Bank’s net interest income net of provisions was up 5.8% QoQ.

Non-Client net interest income. Non-client net interest income, which is net interest income generated by centralized activities, non-segmented portions of the balance sheet and Financial Management, totaled a loss of Ch$10,581 million. This higher loss was mainly due to the higher deflation in the period. The Bank maintains long-term assets (mainly medium and long-term financial investments) that are denominated in Unidades de Fomento (UFs), an inflation indexed unit, which are partially funded with nominal or non-interest bearing peso short-term deposits. The Bank has a positive UF gap of approximately US$2.5 billion. In 3Q09, deflation had a negative impact on net interest income and margins due to this gap. The UF deflation was (0.47%) in 3Q09 compared to (0.13%) in 2Q09 and 3.63% in 3Q08. In 3Q08, Chilean inflation reached its annual peak before the collapse of oil prices at the end of 2008.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl

 
9

 
 
PROVISION FOR LOAN LOSSES

Asset quality improving. Net provision expense decreases 17.6% QoQ in 3Q09

Provision for loan losses
 
Quarter
   
Change %
 
(Ch$ million)
    3Q09       2Q09       3Q08       3Q09 / 3Q08       3Q / 2Q 09  
Gross provisions
    (25,377 )     (19,402 )     (13,421 )     89.1 %     30.8 %
Charge-offs
    (65,613 )     (87,392 )     (68,324 )     (4.0 )%     (24.9 )%
Gross provisions and charge-offs
    (90,990 )     (106,794 )     (81,745 )     11.3 %     (14.8 )%
Loan loss recoveries
    11,868       10,757       9,253       28.3 %     10.3 %
Net provisions for loan losses
    (79,122 )     (96,037 )     (72,492 )     9.1 %     (17.6 )%
Total loans1
    13,583,627       13,401,486       13,773,451       (1.4 )%     1.4 %
Total reserves (RLL)
    (338,020 )     (314,191 )     (258,446 )     30.8 %     7.6 %
Past due loans2 (PDL)
    175,426       181,645       154,651       13.4 %     (3.4 )%
Non-performing loans3 (NPLs)
    383,172       415,311             %     (7.7 )%
Gross provision expense / Loans
    2.68 %     3.19 %     2.37 %                
Cost of credit4
    2.33 %     2.87 %     2.11 %                
PDL / Total loans
    1.29 %     1.36 %     1.12 %                
Expected loss (RLL / Total loans)
    2.49 %     2.34 %     1.88 %                
Coverage of past due loans5
    192.7 %     173.0 %     167.1 %                
NPL / Total loans
    2.8 %     3.1 %                      
Reserves / NPLs
    88.2 %     75.7 %                      
1
Excludes interbank loans.
1
PDLs: Past due loans: installments or credit lines more than 90 days overdue.
2
NPLs: Non-performing loans: Full balance of loans with one installment 90 days or more overdue.
3
Cost of credit: Net provision expense / loans annualized.
4
Coverage of PDLs: RLL  /  PDLs.
5
Coverage NPLs:  RLL  / NPLs.

In 3Q09, the Bank’s net provision expense decreased 17.6% QoQ. Asset quality indicators began to show signs of improvements in the quarter, especially among individuals. Non-peforming loans (NPLs) decreased 7.7% and past due loans (PDLs) decreased 3.4% QoQ. The coverage of NPLs rose from 75.7% in 2Q09 to 88.2% in 3Q09. The coverage of consumer NPLs reached 252.6% as of September 2009.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
10

 
 
Evolution of Coverage of NPLs by Product (%)
Coverage= Reserve for loan losses / Loans

At the same time charge-offs decreased 24.9% QoQ and loan loss recoveries increased 10.3% QoQ. This as a direct result of the more favorable economic environment and the pro-active measures taken by the Bank to control asset quality. As mentioned in previous earning reports, the Bank continued to focus loan growth in lower risk segments in order to contain asset quality. At the same time, commercial executives continued to dedicate an important percentage of their time to asset quality issues and recoveries. By loan product, net provision expense for consumer loans decreased 26.9% QoQ and provision expense for residential mortgage loans fell 11.5% QoQ. This was offset by the 35.0% QoQ increase in net provision expense for commercial loans. This rise was mainly due to the proactive policy of increasing coverage of performing loans in weaker sectors of the economy such as the salmon sector, among others.  By loan product, provision expense was as follows:

Net provisions for loan losses by
segment
 
Quarter
   
Change %
 
(Ch$ million)
    3Q09       2Q09       3Q08       3Q09 / 3Q08       3Q / 2Q 09  
Commercial loans1
    (18,374 )     (13,612 )     (8,868 )     107.2 %     35.0 %
Residential mortgage loans
    (2,741 )     (3,096 )     (2,002 )     36.9 %     (11.5 )%
Consumer loans
    (58,007 )     (79,329 )     (61,622 )     (5.9 )%     (26.9 )%
Net provisions for loan losses
    (79,122 )     (96,037 )     (72,492 )     9.1 %     (17.6 )%
1  Includes net provision expenses for interbank loans and off-balance sheet contingent operations.

The 9.1% YoY increase in provision expense is directly related to negative effects of the economic downturn on asset quality and on the Expected Loan Loss ratio or Risk Index. This ratio, defined as loan loss allowances over total loans, measures how much the Bank expects to loose on its loan book, according to its internal models and the Superintendency of Banks guidelines. The Bank is required to have 100% coverage of its Expected Loan Loss ratio. This indicator increased from 1.88% as of September 2008 to 2.49% at September 2009.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl

 
11

 
 
NET FEE INCOME

Strong growth of usage-linked fees

Fee Income
 
Quarter
   
Change %
 
(Ch$ million)
    3Q09       2Q09       3Q08       3Q09 / 3Q08       3Q / 2Q 09  
Collection fees
    17,168       16,552       12,105       41.8 %     3.7 %
Credit, debit & ATM card fees
    13,702       11,950       10,325       32.7 %     14.7 %
Checking accounts & lines of credit
    12,284       13,116       19,534       (37.1 )%     (6.3 )%
Asset management
    8,302       7,495       7,622       8.9 %     10.8 %
Guarantees, pledges and other contingent operations
    6,260       5,923       4,236       47.8 %     5.7 %
Insurance brokerage
    4,221       4,719       3,879       8.8 %     (10.6 )%
Fees from brokerage and custody of securities
    1,763       1,766       1,903       (7.4 )%     (0.2 )%
Other Fees
    1,056       1,624       1,503       (29.7 )%     (35.0 )%
Total fees
    64,756       63,145       61,107       6.0 %     2.6 %

Net fee income increased 2.6% QoQ and 6.0% YoY in 3Q09. The Bank implemented various strategies to promote fee growth in the quarter despite lower economic growth and regulatory changes.

Fees from credit, debit and ATM cards increased 14.7% QoQ and 32.7% YoY. The rise in fees from this business reflects, among other initiatives, the launch of three new credit card products in 2009. These are: (i) the World Member Card, which is co-branded with Lan Airlines for the mid-upper income segment, (ii) Santander Banefe Lan Pass, which is the first credit card for the mid-lower income segment that is co-branded with an airline and permits the accumulation of mileage with purchases and, (iii) a credit card co-branded with Movistar, that permits the accumulation of cell phone minutes with purchases, lets clients renew their cell phone once a year and other benefits. This card has been very popular among younger individuals and university students. As of September 2009, the Bank, with 33.2% of all bank credit cards, generated 37.9% of monetary purchases. Purchases were up 17.0% in real terms YoY compared to 3.9% for the rest of the market, excluding Santander. Including non-bank issuers, the Bank also reached the number 1 ranking in terms of credit card purchases in 3Q09, surpassing the largest Chilean retailer.

Fees from checking accounts and lines of credit decreased 6.3% QoQ and 37.1% YoY. As stated in previous earnings reports, fee income from lines of credit is expected to decline throughout 2009 due to regulatory changes that prohibits fees charged for unauthorized overdrafts. This measure began in April 2009. This is being offset by the Bank’s strategy to increased product usage and cross-selling as reflected in other fee generating products, such as the card business, asset management and insurance brokerage.

Collection fees in 3Q09 increased 3.7% QoQ and 41.8% YoY. This rise was mainly due to higher fees from the collection of loan insurance policies on behalf of third parties. The ability to pay bills easily online has also driven collection fees.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl

 
12

 
 
Fees from asset management increased 10.8% QoQ and 8.9% YoY. Total assets under management reached Ch$3,478,763 million (US$6.3 billion) and increased 4.1% QoQ and 37.3% YoY. This reflects the greater flows of money to both money market and stock funds as investor sentiment improves. The Bank’s commercial teams have also proactively funneled customer deposits to mutual funds, which is a more profitable product for the Bank.

OPERATING EXPENSES AND EFFICIENCY

Costs down 1.3% QoQ and 7.2% YoY

Operating Expenses
 
Quarter
   
Change %
 
(Ch$ million)
    3Q09       2Q09       3Q08       3Q09 / 3Q08       3Q / 2Q 09  
Personnel expenses
    (55,751 )     (57,701 )     (63,483 )     (12.2 )%     (3.4 )%
Administrative expenses
    (34,955 )     (34,258 )     (35,510 )     (1.6 )%     2.0 %
Depreciation and amortization
    (12,069 )     (12,140 )     (11,707 )     3.1 %     (0.6 )%
Operating expenses
    (102,775 )     (104,099 )     (110,700 )     (7.2 )%     (1.3 )%
Efficiency ratio*
    32.6 %     31.5 %     33.1 %                
*  Operating expenses / Operating income.  Operating income = Net interest income + Net fee income+ Financial transactions net + other operating income and expenses.

The Bank continued to control costs in the quarter and the efficiency ratio reached 32.6%. Operating expenses decreased 1.3% QoQ and 7.2% YoY in 3Q09. The 3.4% QoQ and 12.2% YoY decline in personnel expenses was mainly due to the lower inflationary environment, lower expenses from paid-vacation days, a fall in variable incentives and a 5% reduction in average headcount. The positive evolution of costs was also due to general cost control and our strategy of increasing the profitability of the existing branch network and the increase in usage of alternative channels, especially internet. The Bank has a 28% market share in terms of clients using online banking services, which are growing at a rapid pace.

Evolution of Internet Transactions (# mn)

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
13

 


NET RESULTS FROM FINANCIAL TRANSACTIONS

Positive results from client and non-client related treasury activities mitigates negative effect of deflation over margins

Net Result from Financial Transactions
 
Quarter
   
Change %
 
(Ch$ million)
  3Q09     2Q09     3Q08     3Q09 / 3Q08     3Q / 2Q 09  
Net gains from mark-to-market & trading
    51,447       (18,863 )     96,599       (46.7 )%     %
Exchange differences, net
    (19,937 )     48,519       (62,580 )     (68.1 )%     %
Net results from financial transactions
    31,510       29,656       34,019       (7.4 )%     6.3 %
Avg. 10 year Central Bank yield (real)
    2.88 %     2.86 %     3.39 %                
Avg. 10 year Central Bank yield (nominal)
    5.70 %     5.63 %     7.74 %                

The Net gains from financial transaction, which includes the sum of the net gains from mark-to-market and trading and exchange differences, net totaled a gain of Ch$31,510 million in 3Q09. These results mainly include the mark-to-market of the available for sale investment portfolio, realized and unrealized gains of financial investments held for trading, the interest revenue generated by the held for trading portfolio, gains or losses from the sale of charged-off loans and the mark-to-market of derivatives. The results recorded as Exchange differences, net mainly includes the translation gains or losses of assets and a liability denominated in foreign currency. In order to better understand these line items, we present the net results from financial transactions by business area in the table below.

Net Result from Financial Transactions
 
Quarter
   
Change %
 
(Ch$ million)
   3Q09      2Q09      3Q08      3Q09 / 3Q08      3Q / 2Q 09  
Santander Global Connect & Market making*
    15,335       18,374       30,730       (50.1 )%     (16.5 )%
ALCO & Proprietary trading
    16,175       11,282       3,289       391.8 %     43.4 %
Net results from financial transactions
    31,510       29,656       34,019       (7.4 )%     6.3 %
*  Santander Global Connect is the Bank’s commercial platform for selling treasury products to our clients. This line item also includes the gain or loss from the sale of charged-off loans.

The 6.3% QoQ increase in this line item was mainly due to higher gains from proprietary trading gains in the quarter and higher gains from the sale of fixed income investments. The 7.4% YoY decrease in the net results from financial transactions was mainly due to lower gains from our client market making business due to higher volatility in 3Q08 and a one-time gain of approximately Ch$6,000 million from the sale of charged-off loans that was recognized in 3Q08.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
14



OTHER INCOME AND EXPENSES

Other Income and Expenses
 
Quarter
   
Change %
 
(Ch$ million)
  3Q09     2Q09     3Q08     3Q09 / 3Q08      3Q / 2Q 09  
Other operating income and expenses
    1,297       10,749       (12,750 )     %     (87.9 )%
Income attributable to investments in other companies
    97       440       (42 )     %     (78.0 )%
Income tax
    (22,439 )     (21,816 )     (17,545 )     27.9 %     2.9 %
Income tax rate
    16.9 %     16.7 %     11.6 %                

Other operating income, net mainly includes the results from the sale and maintenance of repossessed assets, the net results of provisions for non-credit contingencies and other results.  The 87.9% QoQ decline was mainly due to lower gains from the reversal of non-specific credit and non-credit related contingencies in 3Q09 compared to 2Q09. In 1Q09, the Bank recognized additional provisions for non-specific credit and non-credit contingencies given the difficult economic environment and the potential for further deterioration of the economic downturn. In 2Q and 3Q 2009, the Bank reversed, in part, these non-specific provisions as the Bank assigned specific credit provisions to loans, which are recognized as provisions for loan losses.

As a consequence of the adoption of new accounting standards, the Bank’s taxable net income base changed, mainly as a result of the elimination of price level restatement, a non-cash item. In a positive inflationary environment, the Bank previously recognized a tax deductible loss from price level restatement in its income statement. In 3Q08, the Bank recognized in its historical income statement a Ch$31,157 million loss from price level restatement, which was tax deductible. As the results from price level restatement are no longer recognized and tax expense remains unchanged under the new accounting standards, the re-stated 3Q08 effective tax rate falls. The statutory tax rate in Chile has not changed and is 17% over net income before taxes.

Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
15



SECTION 4: CREDIT RISK RATINGS

International ratings: Fitch affirms the Bank’s A+ rating

The Bank has credit ratings from three leading international agencies. All of our ratings are assigned a stable outlook.  We are the best rated companies in Latin America.

Moody’s
 
Rating
Long-term bank deposits
 
A1
Senior bonds
 
Aa2
Subordinated debt
 
Aa3
Bank Deposits in Local Currency
 
Aa2
Bank financial strength
 
B-
Short-term deposits
 
P-1

Standard and Poor’s
 
Rating
Long-term Foreign Issuer Credit
 
A+
Long-term Local Issuer Credit
 
A+
Short-term Foreign Issuer Credit
 
A-1
Short-term Local Issuer Credit
 
A-1

Fitch
 
Rating
Foreign Currency Long-term Debt
 
A+
Local Currency Long-term Debt
 
A+
Foreign Currency Short-term Debt
 
F1
Local Currency Short-term Debt
 
F1
Individual rating
 
B
 
Local ratings:
 
Our local ratings, the highest in Chile, are the following:

Local ratings
 
Fitch
Ratings
 
Feller
Rate
Shares
 
Level 2
 
1CN1
Short-term deposits
 
N1+
 
Level 1+
Long-term deposits
 
AAA
 
AAA
Mortgage finance bonds
 
AAA
 
AAA
Senior bonds
 
AAA
 
AAA
Subordinated bonds
 
AA+
 
AA+
Outlook
 
Stable
 
Stable
 
Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
16


 
SECTION 5: SHARE PERFORMANCE
As of September 2009

Ownership Structure:


ADR price (US$) 9M09
09/30/09:
    57.54  
Maximum (9M09):
    57.94  
Minimum (9M09):
    31.22  

Market Capitalization: US$10,436 million

P/E 12 month trailing*:
    14.1  
P/BV (09/30/09)**:
    3.63  
Dividend yield***:
    6.3 %

Daily traded volumes 9M 2009


Local share price (Ch$) 9M09
09/30/09:
    30.41  
Maximum (9M09):
    30.41  
Minimum (9M09):
    18.23  

Dividends:
Year paid
 
Ch$/share
   
% of previous year
earnings
 
2006:
    0.83       65 %
2007:
    0.99       65 %
2008:
    1.06       65 %
2009:
    1.13       65 %

Price as of Sept. 30 / 12mth Earnings (2008 non-restated)
** 
Price as of Sept. 30 / Book value as of 09/30/09
*** 
Based on closing price on record date of last dividend payment.
 
Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
17



SECTION 6: INSTITUTIONAL BACKGROUND

Institutional Background

As per the latest public records published by the Superintendency of Banks of Chile for September 2009, Banco Santander Chile was the largest bank in terms of loans and deposits. The Bank has the highest credit ratings among all Latin American companies, with an A+ rating from Standard and Poor’s, A+ by Fitch and A1 by Moody’s, which are the same ratings assigned to the Republic of Chile. The stock is traded on the New York Stock Exchange (NYSE: SAN) and the Santiago Stock Exchange (SSE: Bsantander). The Bank’s main shareholder is Santander, which controls 76.91% of Banco Santander Chile.

Banco Santander (SAN.MC, STD.N) is a retail and commercial bank, based in Spain. At the end of 2008, Santander was the largest bank in the euro zone by market capitalization and third in the world by profit. Founded in 1857, Santander had EUR 1,271 billion in managed funds at the end of 2008. Following the acquisition of Sovereign Bancorp. of the U.S. in January 2009, Santander has 90 million customers, more than 14,000 branches – more than any other international bank – and over 170,000 employees. It is the largest financial group in Spain and Latin America, with leading positions in the United Kingdom and Portugal and a broad presence in Europe through its Santander Consumer Finance arm. In the first half of 2009, Santander registered €4,519 million in net attributable profit.

For more information, see www.santander.com.
 
Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
18


 
ANNEX 1: BALANCE SHEET

                           
Sept. 09 /
   
Sept. 09 /
 
Unaudited Balance Sheet
 
Sep-09
   
Sep-09
   
Jun-09
   
Sep-08
     
08
   
Jun. 09
 
Assets
 
US$ths
                     
% Chg.
 
                                       
Cash and balances from Central Bank
    1,649,606       906,871       942,065       854,459       6.1 %     (3.7 )%
Funds to be cleared
    738,206       405,829       426,647       513,843       (21.0 )%     (4.9 )%
Financial assets held for trading
    1,333,914       733,319       1,003,448       891,069       (17.7 )%     (26.9 )%
Investment collateral under agreements to repurchas
    29,261       16,086       13,212       8,805       82.7 %     21.8 %
Derivatives
    2,598,447       1,428,496       1,502,295       1,296,402       10.2 %     (4.9 )%
Interbank loans
    103,090       56,674       57,800       76,015       (25.4 )%     (1.9 )%
Loans, net of reserves for loan losses
    24,093,875       13,245,608       13,087,295       13,515,005       (2.0 )%     1.2 %
Available-for-sale financial assets
    3,461,968       1,903,217       1,444,802       1,316,741       44.5 %     31.7 %
Held-to-maturity investments
    -       -       -       -       %     %
Investments in other companies
    13,068       7,184       7,145       7,926       (9.4 )%     0.5 %
Intangible assets
    117,977       64,858       69,356       65,090       (0.4 )%     (6.5 )%
Fixed assets
    339,724       186,763       190,997       198,133       (5.7 )%     (2.2 )%
Current tax assets
    8,220       4,519       4,826       12,654       (64.3 )%     (6.4 )%
Deferred tax assets
    191,764       105,422       94,369       124,800       (15.5 )%     11.7 %
Other assets
    984,933       541,467       561,407       662,024       (18.2 )%     (3.6 )%
Total Assets
    35,664,053       19,606,313       19,405,664       19,542,966       0.3 %     1.0 %
                                                 
Liabilities and Equity
                                               
Total non-interest bearing deposits
    5,734,859       3,152,739       3,083,814       3,130,913       0.7 %     2.2 %
Funds to be cleared
    463,816       254,983       195,249       308,345       (17.3 )%     30.6 %
Investments sold under agreements to repurchase
    1,468,002       807,034       512,279       739,967       9.1 %     57.5 %
Time deposits and savings accounts
    13,563,858       7,456,731       8,342,396       8,408,557       (11.3 )%     (10.6 )%
Derivatives
    2,397,872       1,318,230       1,462,558       1,122,579       17.4 %     (9.9 )%
Deposits from credit institutions
    3,167,585       1,741,380       1,140,901       1,495,608       16.4 %     52.6 %
Marketable debt securities
    4,943,171       2,717,508       2,622,275       2,372,389       14.5 %     3.6 %
Other obligations
    265,439       145,925       149,046       130,521       11.8 %     (2.1 )%
Current tax liabilities
    110,055       60,503       34,786       850       7018.0 %     73.9 %
Deferred tax liability
    3,909       2,149       9,567       57,388       (96.3 )%     (77.5 )%
Provisions
    275,987       151,724       122,990       137,460       10.4 %     23.4 %
Other liabilities
    384,487       211,372       201,864       220,667       (4.2 )%     4.7 %
Total Liabilities
    32,779,041       18,020,278       17,877,725       18,125,244       (0.6 )%     0.8 %
                                                 
Equity
                                               
Capital
    1,621,288       891,303       891,303       818,535       8.9 %     0.0 %
Reserves
    (30,850 )     (16,960 )     (16,960 )     (21,234 )     (20.1 )%     0.0 %
Unrealized gain (loss) Available-for-sale financial asse
    (60,029 )     (33,001 )     (14,199 )     (31,204 )     5.8 %     132.4 %
Retained Earnings:
    1,298,419       713,806       636,875       627,264       13.8 %     12.1 %
Retained earnings previous periods
    924,138       508,045       508,045       381,030       33.3 %     0.0 %
Net income
    534,687       293,944       184,043       321,408       (8.5 )%     59.7 %
Provision for mandatory dividend
    (160,406 )     (88,183 )     (55,213 )     (75,174 )     17.3 %     59.7 %
Total Shareholders' Equity
    2,828,828       1,555,148       1,497,019       1,393,361       11.6 %     3.9 %
Minority Interest
    56,184       30,887       30,920       24,361       26.8 %     (0.1 )%
Total Equity
    2,885,011       1,586,035       1,527,939       1,417,722       11.9 %     3.8 %
Total Liabilities and Equity
    35,664,053       19,606,313       19,405,664       19,542,966       0.3 %     1.0 %

2008 figures have been restated in accordance with the new accounting standards adopted by Chilean banks in 2009. Please note that this information is provided for comparative purposes only and that this restatement may undergo further changes during the year and, therefore, historical figures, including financial ratios, presented in this report may not be entirely comparable to future figures presented by the Bank.
 
Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 

19


 
ANNEX 2 : YTD INCOME STATEMENTS

YTD Income Statement Unaudited
 
Sep-09
   
Sep-09
   
Sep-08
   
Sept. 09 / 08
 
   
US$ths.
   
Ch$ million nominal
   
% Chg.
 
                         
Interest revenue
    1,574,197       865,415       1,520,567       (43.1 )%
Interest expense
    (426,154 )     (234,278 )     (860,704 )     (72.8 )%
Net interest revenue
    1,148,044       631,137       659,863       (4.4 )%
Fee income
    428,238       235,424       219,270       7.4 %
Fee expense
    (83,478 )     (45,892 )     (38,244 )     20.0 %
Net fee income
    344,760       189,532       181,026       4.7 %
Net gains from mark-to-market and trading
    94,612       52,013       171,255       (69.6 )%
Exchange differences, net
    141,824       77,968       (101,771 )     %
Financial transactions, net
    236,437       129,981       69,484       87.1 %
Other operating income
    15,725       8,645       15,541       (44.4 )%
Total operating income
    1,744,966       959,295       925,914       3.6 %
Provision expense
    (484,025 )     (266,093 )     (204,405 )     30.2 %
Total operating income net of provisions
    1,260,940       693,202       721,509       (3.9 )%
Personnel expenses
    (305,313 )     (167,846 )     (179,228 )     (6.4 )%
Administrative expenses
    (186,741 )     (102,661 )     (101,077 )     1.6 %
Depreciation and amortization
    (63,038 )     (34,655 )     (36,433 )     (4.9 )%
Operating expenses
    (555,092 )     (305,162 )     (316,738 )     (3.7 )%
Other operating expenses
    (53,901 )     (29,632 )     (32,353 )     (8.4 )%
Total operating expenses
    (608,993 )     (334,794 )     (349,091 )     (4.1 )%
Net operating income
    651,947       358,408       372,418       (3.8 )%
Income attributable to investments in other companies
    1,570       863       1,291       %
Net income before taxes
    653,517       359,271       373,709       (3.9 )%
Income tax
    (110,075 )     (60,514 )     (46,580 )     29.9 %
Net income from ordinary activities
    543,442       298,757       327,129       (8.7 )%
Net income discontinued operations
    0       0       0          
Net income attributable to:
                               
Minority interest
    8,755       4,813       5,721       (15.9 )%
Net income attributable to shareholders
    534,687       293,944       321,408       (8.5 )%

2008 figures have been restated in accordance with the new accounting standards adopted by Chilean banks in 2009. Please note that this information is provided for comparative purposes only and that this restatement may undergo further changes during the year and, therefore, historical figures, including financial ratios, presented in this report may not be entirely comparable to future figures presented by the Bank.
 
Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
20

 
 
ANNEX 3 : QUARTERLY INCOME STATEMENTS

Unaudited Quarterly Income Statement
 
 3Q09
    3Q09     2Q09     3Q08     3Q09 / 3Q08     3Q / 2Q 09  
   
US$ths.
                           
% Chg.
 
Interest revenue
    509,104       279,880       338,744       624,168       (55.2 )%     (17.4 )%
Interest expense
    (113,919 )     (62,627 )     (112,133 )     (372,561 )     (83.2 )%     (44.1 )%
Net interest revenue
    395,185       217,253       226,611       251,607       (13.7 )%     (4.1 )%
Fee income
    144,764       79,584       78,677       74,497       6.8 %     1.2 %
Fee expense
    (26,972 )     (14,828 )     (15,532 )     (13,390 )     10.7 %     (4.5 )%
Net fee income
    117,792       64,756       63,145       61,107       6.0 %     2.6 %
Net gains from mark-to-market and trading
    93,583       51,447       (18,863 )     96,599       (46.7 )%     %
Exchange differences, net
    (36,266 )     (19,937 )     48,519       (62,580 )     (68.1 )%     %
Total financial transactions, net
    57,317       31,510       29,656       34,019       (7.4 )%     6.3 %
Other operating income, net
    5,855       3,219       2,928       (170 )     %     9.9 %
Total operating income
    576,149       316,738       322,340       346,563       (8.6 )%     (1.7 )%
Provision expense
    (143,924 )     (79,122 )     (96,037 )     (72,492 )     9.1 %     (17.6 )%
Total operating income net of provisions
    432,226       237,616       226,303       274,071       (13.3 )%     5.0 %
Personnel expenses
    (101,412 )     (55,751 )     (57,701 )     (63,483 )     (12.2 )%     (3.4 )%
Administrative expenses
    186,890       (34,955 )     (34,258 )     (35,510 )     (1.6 )%     2.0 %
Depreciation and amortization
    (21,954 )     (12,069 )     (12,140 )     (11,707 )     3.1 %     (0.6 )%
Operating expenses
    (186,949 )     (102,775 )     (104,099 )     (110,700 )     (7.2 )%     (1.3 )%
Other operating expenses
    (3,496 )     (1,922 )     7,821       (12,581 )     (84.7 )%     %
Total operating expenses
    (190,445 )     (104,697 )     (96,278 )     (123,281 )     (15.1 )%     8.7 %
Net operating income
    241,781       132,919       130,025       150,790       (11.9 )%     2.2 %
Income attributable to investments in other companies
    176       97       440       (42 )     %     (78.0 )%
Net income before taxes
    241,957       133,016       130,465       150,748       (11.8 )%     2.0 %
Income tax
    (40,817 )     (22,439 )     (21,816 )     (17,545 )     27.9 %     2.9 %
Net income from ordinary activities
    201,141       110,577       108,649       133,203       (17.0 )%     1.8 %
Net income discontinued operations
    0       0       0       0       %     %
Net income attributable to:
                                               
Minority interest
    1,230       676       1,258       954       (29.1 )%     (46.3 )%
Net income attributable to shareholders
    199,911       109,901       107,391       132,249       (16.9 )%     2.3 %

2008 figures have been restated in accordance with the new accounting standards adopted by Chilean banks in 2009. Please note that this information is provided for comparative purposes only and that this restatement may undergo further changes during the year and, therefore, historical figures, including financial ratios, presented in this report may not be entirely comparable to future figures presented by the Bank.
 
Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
21

 

ANNEX 4: QUARTERLY EVOLUTION OF MAIN RATIOS AND OTHER INFORMATION

   
Mar-08
   
Jun-08
   
Sep-08
   
Dec-08
   
Mar-09
   
Jun-09
   
Sep-09
 
(Ch$ millions)
                                         
Loans
                                         
Consumer loans
    2,158,563       2,205,135       2,241,163       2,248,996       2,187,832       2,121,045       2,155,200  
Residential mortgage loans
    3,454,267       3,636,849       3,852,648       3,980,525       3,927,343       3,970,896       4,033,091  
Commercial loans
    6,808,174       7,357,979       7,679,640       8,356,033       7,870,502       7,309,545       7,395,336  
Total loans
    12,421,004       13,199,963       13,773,451       14,585,554       13,985,677       13,401,486       13,583,627  
Allowance for loan losses
    (236,454 )     (245,823 )     (258,446 )     (274,205 )     (281,265 )     (314,191 )     (338,020 )
Total loans, net of allowances
    12,184,550       12,954,140       13,515,005       14,311,349       13,704,412       13,087,295       13,245,607  
                                                         
Loans by segment
                                                       
Individuals
    5,612,830       5,841,984       6,093,811       6,229,521       6,115,175       6,091,941       6,188,291  
SMEs
    2,201,005       2,314,975       2,418,645       2,471,356       2,385,720       2,370,029       2,423,328  
Institutional lending
    218,018       230,934       216,016       234,824       254,565       262,915       285,090  
Total retail lending
    8,031,853       8,387,893       8,728,472       8,935,701       8,755,460       8,724,885       8,896,709  
Middle-Market & Real estate
    2,516,708       2,703,058       2,831,381       2,895,035       2,727,232       2,472,244       2,466,786  
Corporate
    1,500,669       1,573,148       1,648,671       2,083,141       1,776,296       1,566,971       1,516,471  
                                                         
Customer funds
                                                       
Demand deposits
    2,772,568       3,194,423       3,130,913       2,948,162       3,092,010       3,083,814       3,152,739  
Time deposits
    8,407,623       8,390,418       8,408,557       9,756,266       8,677,857       8,342,396       7,456,731  
Total deposits
    11,180,191       11,584,841       11,539,470       12,704,428       11,769,867       11,426,210       10,609,470  
Mutual funds (Off balance sheet)
    2,669,438       3,033,103       2,533,228       2,199,222       3,085,227       3,342,860       3,478,763  
Total customer funds
    13,849,629       14,617,944       14,072,698       14,903,650       14,855,094       14,769,070       14,088,233  
Loans / Deposits1
    91.4 %     93.2 %     98.8 %     93.9 %     96.5 %     94.3 %     102.4 %
                                                         
Average balances
                                                       
Avg. interest earning assets
    13,539,003       14,241,705       14,681,695       15,959,439       15,742,285       15,147,554       15,184,842  
Avg. loans
    12,277,279       12,807,117       13,444,859       14,295,443       14,312,882       13,733,919       13,479,883  
Avg. assets
    17,561,157       18,473,351       19,017,636       20,846,092       20,491,544       19,719,613       19,384,473  
Avg. demand deposits
    2,807,126       3,019,391       3,007,538       2,996,543       2,952,461       3,087,754       3,079,230  
Avg equity
    1,345,916       1,279,462       1,322,955       1,446,467       1,517,710       1,495,755       1,528,506  
Avg. free funds
    4,153,042       4,298,853       4,330,493       4,443,010       4,470,170       4,583,509       4,607,736  
                                                         
Capitalization
                                                       
Risk weighted assets
    13,593,098       14,066,367       15,170,215       15,710,202       13,979,591       13,544,319       13,918,058  
Tier I
    1,398,183       1,350,580       1,477,245       1,578,043       1,543,039       1,497,019       1,555,148  
Tier II
    415,905       461,436       514,005       588,657       560,232       535,978       563,856  
Regulatory capital
    1,814,088       1,812,015       1,991,251       2,166,700       2,103,271       2,032,997       2,119,004  
BIS ratio
    13.3 %     12.9 %     13.1 %     13.8 %     15.0 %     15.0 %     15.2 %
                                                         
Profitability & Efficiency
                                                       
Net interest margin
    5.6 %     6.2 %     6.9 %     5.8 %     4.8 %     6.0 %     5.7 %
Efficiency ratio
    36.6 %     37.0 %     33.1 %     36.6 %     34.5 %     31.5 %     32.6 %
Avg. Free funds / interest earning assets
    30.7 %     30.2 %     29.5 %     27.8 %     28.4 %     30.3 %     30.3 %
Return on avg. equity
    25.6 %     32.3 %     40.0 %     25.9 %     20.2 %     28.7 %     28.8 %
Return on avg. assets
    2.0 %     2.2 %     2.8 %     1.8 %     1.5 %     2.2 %     2.3 %

2008 figures have been restated in accordance with the new accounting standards adopted by Chilean banks in 2009. Please note that this information is provided for comparative purposes only and that this restatement may undergo further changes during the year and, therefore, historical figures, including financial ratios, presented in this report may not be entirely comparable to future figures presented by the Bank.
 
Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
22



   
Mar-08
   
Jun-08
   
Sep-08
   
Dec-08
   
Mar-09
   
Jun-09
   
Sep-09
 
Asset quality
                                         
Non-performing loans (NPLs)2
                            392,802       415,311       383,172  
Past due loans3
    135,354       147,874       154,651       160,824       169,220       181,645       175,426  
Expected loss4
    236,454       245,823       258,446       274,205       281,265       314,191       338,020  
NPLs / total loans
                            2.81 %     3.10 %     2.82 %
PDL / total loans
    1.09 %     1.12 %     1.12 %     1.10 %     1.21 %     1.36 %     1.29 %
Coverage of NPLs (Loan loss allowance / NPLs)
                            71.60 %     75.65 %     88.22 %
Loan loss allowance / PDLs
    174.7 %     166.2 %     167.1 %     170.5 %     166.2 %     173.0 %     192.7 %
Expected loss (Loan loss allowances / Loans)
    1.90 %     1.86 %     1.88 %     1.88 %     2.01 %     2.34 %     2.49 %
Cost of credit (prov. expense / loans)
    1.98 %     2.14 %     2.11 %     2.29 %     2.60 %     2.87 %     2.33 %
                                                         
Network
                                                       
Branches
    496       498       502       507       501       502       502  
ATMs
    1,989       2,016       1,987       1,958       1,929       1,929       1,991  
                                                         
Market information (period-end)
                                                       
Net income per share (Ch$)
    0.46       0.55       0.70       0.50       0.41       0.57       0.58  
Net income per ADR (US$)
    1.08       1.09       1.32       0.82       0.73       1.12       1.11  
Stock price
    21.9       21.4       21.9       20.5       19.1       23.9       30.4  
ADR price
    52.3       43.0       42.8       35.0       34.4       46.7       57.5  
Market capitalization (US$mn)
    9,479       7,801       7,761       6,353       6,230       8,468       10,436  
Shares outstanding
    188,446.1       188,446.1       188,446.1       188,446.1       188,446.1       188,446.1       188,446.1  
ADRs (1 ADR = 1,039 shares)
    181.4       181.4       181.4       181.4       181.4       181.4       181.4  
                                                         
Other Data
                                                       
Quarterly inflation rate5
    1.02 %     2.17 %     3.63 %     2.21 %     (2.30 )%     (0.13 )%     (0.47 )%
Avg. overnight interbank rate (nominal)
    6.22 %     6.39 %     7.58 %     8.24 %     5.49 %     1.40 %     0.46 %
Avg. 10 year Central Bank yield (real)
    2.84 %     3.06 %     3.39 %     3.22 %     2.60 %     2.86 %     2.88 %
Avg. 10 year Central Bank yield (nominal)
    6.46 %     6.98 %     7.74 %     6.50 %     5.09 %     5.63 %     5.70 %
Observed Exchange rate (Ch$/US$) (period-end)
    439.1       520.1       552.5       629.1       582.1       529.07       546.07  
 
1 Ratio = Loans - marketable securities / Time deposits + demand deposits
2 Capital + future interest of all loans with one installment 90 days or more overdue.
3 All instalments overdue more than 90 days
4 Based on internal credit models and SBIF guidelines. Banks must have a 100% coverage of expected loss
5 Calculated using the variation of the Unidad de Fomento (UF) in the period
 
2008 figures have been restated in accordance with the new accounting standards adopted by Chilean banks in 2009. Please note that this information is provided for comparative purposes only and that this restatement may undergo further changes during the year and, therefore, historical figures, including financial ratios, presented in this report may not be entirely comparable to future figures presented by the Bank.
 
Investor Relations Department
Bandera 140 19th Floor, Santiago, Chile, Tel: 562-320-8284, fax: 562-671-6554,
email: rmorenoh@santander.cl
 
 
23

 

 
 
 

 


BANCO SANTANDER CHILE Y FILIALES
ESTADOS DE SITUACIÓN FINANCIERA CONSOLIDADOS

   
30 de
   
30 de
             
   
Septiembre
   
Septiembre
   
31 de Diciembre
   
1° de Enero
 
   
2009
   
2008
   
2008
   
2008
 
   
(Millones)
   
(Millones)
   
(Millones)
   
(Millones)
 
   
$
   
$
   
$
   
$
 
ACTIVOS
                       
                         
Efectivo y depósitos en bancos
    906.871       854.459       855.411       1.108.637  
Operaciones con liquidación en curso
    405.829       513.843       335.405       316.240  
Instrumentos para negociación
    733.319       891.069       1.166.426       1.093.445  
Contratos de retrocompra y préstamos de valores
    16.086       8.805       -       33.999  
Contratos de derivados financieros
    1.428.496       1.296.402       1.846.509       780.775  
Adeudado por bancos
    56.674       76.015       95.499       45.961  
Créditos y cuentas por cobrar a clientes
    13.245.608       13.515.005       14.311.349       12.022.275  
Instrumentos de inversión disponibles para la venta
    1.903.217       1.316.741       1.580.240       779.635  
Instrumentos de inversión hasta el vencimiento
    -       -       -       -  
Inversiones en sociedades
    7.184       7.926       7.277       7.301  
Intangibles
    64.858       65.090       68.232       56.224  
Activo fijo
    186.763       198.133       200.389       202.489  
Impuestos corrientes
    4.519       12.654       18.715       2.499  
Impuestos diferidos
    105.422       124.800       88.825       80.989  
Otros activos
    541.467       662.024       508.655       460.282  
                                 
TOTAL ACTIVOS
    19.606.313       19.542.966       21.082.932       16.990.751  
PASIVOS
                               
                                 
Depósitos y otras obligaciones a la vista
    3.152.739       3.130.913       2.948.162       2.867.934  
Operaciones con liquidación en curso
    254.983       308.345       142.552       135.219  
Contratos de retrocompra y préstamos de valores
    807.034       739.967       562.223       307.630  
Depósitos y otras captaciones a plazo
    7.456.731       8.408.557       9.756.266       7.887.897  
Contratos de derivados financieros
    1.318.230       1.122.579       1.469.724       778.217  
Obligaciones con bancos
    1.741.380       1.495.608       1.425.067       1.099.457  
Instrumentos de deuda emitidos
    2.717.508       2.372.389       2.651.372       2.154.996  
Otras obligaciones financieras
    145.925       130.521       131.318       175.667  
Impuestos corrientes
    60.503       850       791       16.067  
Impuestos diferidos
    2.149       57.388       19.437       11.084  
Provisiones
    151.724       137.460       166.719       50.102  
Otros pasivos
    211.372       220.667       293.733       118.550  
                                 
TOTAL PASIVOS
    18.020.278       18.125.244       19.567.364       15.602.820  
PATRIMONIO
                               
                                 
Atribuible a tenedores patrimoniales del banco:
    1.555.148       1.393.361       1.489.689       1.369.797  
Capital
    891.303       818.535       891.303       818.535  
Reservas
    (16.960 )     (21.234 )     (123.726 )     (20.914 )
Cuentas de valoración
    (33.001 )     (31.204 )     (7.552 )     (9.475 )
Utilidades retenidas:
    713.806       627.264       729.664       581.651  
Utilidades retenidas de ejercicios anteriores
    508.045       381.030       413.053       581.651  
Utilidad (pérdida) del ejercicio
    293.944       321.408       415.055       -  
Menos: Provisión para dividendos mínimos
    (88.183 )     (75.174 )     (98.444 )     -  
                                 
Interés minoritario
    30.887       24.361       25.879       18.134  
                                 
TOTAL PATRIMONIO
    1.586.035       1.417.722       1.515.568       1.387.931  
TOTAL PASIVOS Y PATRIMONIO
    19.606.313       19.542.966       21.082.932       16.990.751  
 
 
2

 


BANCO SANTANDER CHILE Y FILIALES
ESTADOS CONSOLIDADOS DE RESULTADOS
Por los períodos terminados el:

   
30 de Septiembre
   
30 de Septiembre
 
   
2009
   
2008
 
   
(Millones)
   
(Millones)
 
   
$
   
$
 
RESULTADOS OPERACIONALES
           
Ingresos por intereses y reajustes
    865.415       1.520.567  
Gastos por intereses y reajustes
    (234.278 )     (860.704 )
                 
Ingreso neto por intereses y reajustes
    631.137       659.863  
                 
Ingresos por comisiones
    235.424       219.270  
Gastos por comisiones
    (45.892 )     (38.244 )
                 
Ingreso neto de comisiones
    189.532       181.026  
                 
Utilidad neta operaciones financieras
    52.013       171.255  
Utilidad (pérdida) de cambio neta
    77.968       (101.771 )
Otros ingresos operacionales
    8.645       15.541  
                 
Total Ingresos operacionales
    959.295       925.914  
                 
Provisiones por riesgo de crédito
    (266.093 )     (204.405 )
                 
INGRESO OPERACIONAL NETO
    693.202       721.509  
                 
Remuneraciones y gastos del personal
    (167.846 )     (179.228 )
Gastos de administración
    (102.661 )     (101.077 )
Depreciaciones y amortizaciones
    (34.655 )     (36.433 )
Deterioro
    -       -  
Otros gastos operacionales
    (29.632 )     (32.353 )
                 
TOTAL GASTOS OPERACIONALES
    (334.794 )     (349.091 )
RESULTADO OPERACIONAL
    358.408       372.418  
                 
Resultado por inversiones en sociedades
    863       1.291  
                 
Resultado antes de impuesto a la renta
    359.271       373.709  
                 
Impuesto a la renta
    (60.514 )     (46.580 )
                 
UTILIDAD (PÉRDIDA) CONSOLIDADA DEL EJERCICIO
    298.757       327.129  
                 
Atribuible a:
               
Tenedores patrimoniales del Banco
    293.944       321.408  
Interés Minoritario
    4.813       5.721  
                 
Utilidad por acción atribuible a tenedores patrimoniales del Banco:
               
(expresada en pesos)
               
Utilidad básica
    1,5598       1,7056  
Utilidad diluida
    1,5598       1,7056  

 
3

 


BANCO SANTANDER CHILE Y FILIALES
ESTADOS CONSOLIDADOS DE RESULTADOS INTEGRALES
Por los períodos terminados el:

   
30 de
   
30 de
 
   
Septiembre
   
Septiembre
 
   
2009
   
2008
 
   
(Millones)
   
(Millones)
 
   
$
   
$
 
             
UTILIDAD (PÉRDIDA) CONSOLIDADA DEL EJERCICIO
    298.757       327.129  
                 
OTROS RESULTADOS INTEGRALES
               
                 
Instrumentos de inversión disponibles para la venta
    ( 2.791 )     (26.477 )
Coberturas de flujo de efectivo
    (27.502 )     278  
      -       -  
Otros resultados integrales antes de impuesto a la renta
    (30.293 )     (26.199 )
                 
Impuesto a la renta relacionado con otros resultados integrales
    5.150       4.470  
                 
Total de otros resultados integrales
    (25.143 )     (21.729 )
                 
RESULTADOS INTEGRALES CONSOLIDADOS DEL EJERCICIO
    273.614       305.400  
                 
Atribuible a :
               
Tenedores patrimoniales del Banco
    268.495       299.679  
Interés Minoritario
    5.119       5.721  

 
4

 


BANCO SANTANDER CHILE
ESTADO DE CAMBIOS EN EL PATRIMONIO
Por los períodos terminados el:
(en millones de pesos)

            
RESERVAS
   
CUENTAS DE VALORACIÓN
   
UTILIDADES RETENIDAS
                   
                         
Instrumentos de
                     
Utilidades
                               
             
Reservas y otras
   
Fusión de
   
Inversión
                     
retenidas de
         
Provisión para
   
Total atribuible a
             
             
utilidades
   
sociedades bajo
   
Disponibles para la
   
Coberturas de
   
 
   
Impuesto a la
   
ejercicios
   
Utilidades del
   
dividendo
   
tenedores
   
Interés
   
TOTAL
 
       
Capital
   
retenidas
   
control común
   
Venta
   
Flujo de Efectivo
    Otros conceptos    
renta
   
anteriores
   
ejercicio
   
mínimo
   
patrimoniales
   
Minoritario
   
PATRIMONIO
 
                                                                                 
                                                                                 
Patrimonio al 31 de Diciembre 2007
      818.535       49.372       (2.042 )     (5.548 )     (5.867 )     -       1.940       273.004       308.647       -       1.438.041       20.047       1.458.088  
Distribución resultado ejercicio anterior
      -               -       -       -       -       -       308.647       (308.647 )     -       -       -       -  
 
Sub-total
    818.535       49.372       (2.042 )     (5.548 )     (5.867 )     -       1.940       581.651       -       -       1.438.041       20.047       1.458.088  
Efectos por primera Aplicación de IFRS
      -       (68.244 )     -       -       -       -       -       -       -       -       (68.244 )     (1.913 )     (70.157 )
Patrimonio al 01 de Enero 2008
      818.535       (18.872 )     (2.042 )     (5.548 )     (5.867 )     -       1.940       581.651       -       -       1.369.797       18.134       1.387.931  
                                                                                                           
Ajuste circular N° 3443 dividendo minimo 2008
      -       -       -       -       -       -       -       -       -       (92.594 )     (92.594 )     -       (92.594 )
Dividendos / Retiros realizados
      -       -       -       -       -       -       -       (200.619 )     -       92.594       (108.025 )     (33 )     (108.058 )
Otros movimientos patrimoniales
      -       (320 )     -       -       -       -       -       (2 )     -       -       (322 )     539       217  
Provisión para dividendos mínimos
      -       -       -       -       -       -       -       -       -       (75.174 )     (75.174 )     -       (75.174 )
 
Sub-total
    -       (320 )     -       -       -       -       -       (200.621 )     -       (75.174 )     (276.115 )     506       (275.609 )
Otros resultados integrales
      -       -       -       (26.774 )     594       -       4.451       -       -       -       (21.729 )     -       (21.729 )
Resultado del ejercicio
      -       -       -       -       -       -       -       -       321.408       -       321.408       5.721       327.129  
                                                                                                           
 
Sub-total
    -       -       -       (26.774 )     594       -       4.451       -       321.408       -       299.679       5.721       305.400  
                                                                                                           
Patrimonio al 30 de Septiembre 2008
      818.535       (19.192 )     (2.042 )     (32.322 )     (5.273 )     -       6.391       381.030       321.408       (75.174 )     1.393.361       24.361       1.417.722  
                                                                                                           
Patrimonio al 31 de Diciembre 2008
      891.303       (121.684 )     (2.042 )     (19.972 )     10.873       -       1.547       413.053       415.055       (98.444 )     1.489.689       25.879       1.515.568  
Distribución resultado ejercicio anterior
      -       -       -       -       -       -       -       415.055       (415.055 )     -       -       -       -  
 
Sub-total
    891.303       (121.684 )     (2.042 )     (19.972 )     10.873       -       1.547       828.108       -       (98.444 )     1.489.689       25.879       1.515.568  
Reposición corrección monetaria 2008
      -       106.766       -       -       -       -       -       (106.766 )     -       -       -       -       -  
Patrimonio al 01 de Enero 2009
      891.303       (14.918 )     (2.042 )     (19.972 )     10.873       -       1.547       721.342       -       (98.444 )     1.489.689       25.879       1.515.568  
                                                                                                           
Aumento o disminución de capital y reservas
      -       -       -       -       -       -       -       -       -       -       -       5.600       5.600  
Dividendos / Retiros realizados
      -       -       -       -       -       -       -       (213.295 )     -       98.444       (114.851 )     (5.174 )     (120.025 )
Otros movimientos patrimoniales
      -       -       -       -       -       -       -       (2 )     -       -       (2 )     (537 )     (539 )
Provisión para dividendos mínimos
      -       -       -       -       -       -       -       -       -       (88.183 )     (88.183 )     -       (88.183 )
 
Sub-total
    -       -       -       -       -       -       -       (213.297 )     -       10.261       (203.036 )     (111 )     (203.147 )
Otros resultados integrales
      -       -       -       (3.158 )     (27.502 )     -       5.211       -       -       -       (25.449 )     306       (25.143 )
Resultado del ejercicio
      -       -       -       -       -       -       -       -       293.944       -       293.944       4.813       298.757  
 
Sub-total
    -       -       -       (3.158 )     (27.502 )     -       5.211       -       293.944       -       268.495       5.119       273.614  
                                                                                                           
Patrimonio al 30 de Septiembre 2009
      891.303       (14.918 )     (2.042 )     (23.130 )     (16.629 )     -       6.758       508.045       293.944       (88.183 )     1.555.148       30.887       1.586.035  
                                                                                                           
                                                                                                           
Dividendos distribuídos:
                                                                                                         
                                                                                                           
      
Resultado
   
Destinados a
                                                                                         
      
atribuible a
   
reservas o
                   
Dividendo por
                                                                 
      
tenedores
   
utilidades
   
Destinado a
   
Porcentaje
   
acción
                                                                 
Período
    
patrimoniales
   
retenidas
   
Dividendos
   
Distribuído
   
(en pesos)
                                                                 
                                                                                                           
- Año 2007 (Junta Accionistas Abril 2008)
      308.647       108.028       200.619       65 %     1,065                                                                  
                                                                                                           
- Año 2008 (Junta Accionistas Abril 2009)
      328.146       114.851       213.295       65 %     1,132                                                                  
                                                                                                           

 
5

 
 

BANCO SANTANDER CHILE Y FILIALES
ESTADOS CONSOLIDADOS DE FLUJOS DE EFECTIVO
Por los períodos terminados el:

   
30 de
   
30 de
 
   
Septiembre
   
Septiembre
 
   
2009
   
2008
 
   
(Millones)
   
(Millones)
 
   
$
   
$
 
                 
FLUJOS ORIGINADOS POR ACTIVIDADES OPERACIONALES:
               
                 
UTILIDAD (PÉRDIDA) CONSOLIDADA DEL EJERCICIO
    298.757       327.129  
Cargos (abonos) a resultados que no significan movimiento de efectivo:
               
Depreciaciones y amortizaciones
    34.655       36.433  
Provisiones por créditos, cuentas por cobrar a clientes y castigos
    297.615       204.405  
Ajuste a valor de mercado de instrumentos financieros
    (40.472 )     (2.109 )
(Utilidad) pérdida por inversiones en sociedades
    (863 )     (1.291 )
(Utilidad) pérdida en venta de activos recibidos en pago
    (1.509 )     (1.786 )
(Utilidad) pérdida en venta de participación en otras sociedades
    ( 1.847 )     ( 4.348 )
(Utilidad) pérdida en venta de activos fijos
    (432 )     ( 163 )
Castigo de activos recibidos en pago
    5.632       3.671  
Otros cargos (abonos) que no significan movimiento de efectivo
    38.190       28.543  
Variación neta de intereses, reajustes y comisiones devengados sobre activos y pasivos
    (71.605 )     (77.852 )
Total flujos operacionales
    558.121       512.632  
FLUJO ORIGINADO POR ACTIVIDADES DE INVERSIÓN:
               
(Aumento) disminución neta de créditos y cuentas por cobrar
    1.013.631       (1.506.759 )
(Aumento) disminución neta de inversiones
    126.366       (497.309 )
Compras de activos fijos
    (11.978 )     (9.252 )
Ventas de activo fijo
    12.234       8.934  
Inversiones en sociedades
    -       3.274  
(Aumento) disminución de inversiones en sociedades
    (32 )     1.400  
Dividendos recibidos de inversiones en sociedades
    790       638  
Ingresos por bienes recibidos en pago
    26.877       16.601  
Aumento (disminución) neta de otros activos y pasivos
    (166.977 )     (167.692 )
Total flujos de inversión
    1.000.911       (2.150.165 )
FLUJO ORIGINADO POR ACTIVIDADES DE FINANCIAMIENTO:
               
Aumento (disminución) de acreedores en cuenta corriente
    137.082       171.287  
Aumento (disminución) de depósitos y captaciones
    (2.283.192 )     520.661  
Aumento (disminución) de otras obligaciones a la vista o a plazo
    82.157       (21.812 )
Aumento (disminución) de obligaciones por intermediación de documento
    230.713       567.965  
Aumento (disminución) de préstamos del exterior corto y largo plazo
    322.286       367.570  
Emisión de letras de crédito
    4.506       -  
Rescate de letras de crédito
    (82.264 )     (236.271 )
Aumento (disminución) de otros pasivos de corto plazo
    14.264       (35.474 )
Préstamos obtenidos del Banco Central de Chile (corto plazo)
    -       181  
Pago de préstamos del Banco Central de Chile (corto y largo plazo)
    (970 )     (1.000 )
Emisión de bonos
    308.518       264.923  
Rescate de bonos
    (61.101 )     (15.433 )
Otros préstamos obtenidos a corto y largo plazo
    (8.767 )     26.753  
Aumento (disminución) de capital
    5.600       -  
Dividendos pagados
    (218.411 )     (201.518 )
Total Flujos de financiamiento
    (1.549.579 )     1.407.832  
                 
VARIACION EFECTIVO Y EFECTIVO EQUIVALENTE DURANTE EL PERIODO
    9.453       ( 229.701 )
EFECTIVO INICIAL DE EFECTIVO Y EFECTIVO EQUIVALENTE
    1.048.264       1.289.658  
SALDO FINAL DE EFECTIVO Y EFECTIVO EQUIVALENTE
    1.057.717       1.059.957  

 
6

 


NOTA Nº1 ADOPCIÓN POR PRIMERA VEZ DEL COMPENDIO DE NORMAS CONTABLES:
 
La Superintendencia de Bancos e Instituciones Financieras (“SBIF”) en conjunto con otras superintendencias y otros organismos reguladores en Chile acordaron un plan de convergencia a Normas Internaciones de Información Financiera (“NIIF”) con el propósito de internacionalizar los modelos de reporte financiero para compañías públicas en Chile.  En el marco del plan estratégico, la SBIF, a través de su Circular Nº 3.410 del 9 de noviembre de 2007, complementada posteriormente por la Circular Nº 3.443 del 21 de agosto de 2008, dio a conocer el nuevo “Compendio de Normas Contables”, en el cual contiene los nuevos estándares de contabilidad y reporte para la industria financiera que se aplicarán a contar del 1º de Enero de 2009, considerando las normas de carácter transitorio establecidas en el Capítulo E de dicho compendio.
 
Por disposiciones legales, los bancos deben utilizar los criterios contables dispuestos por la SBIF y en todo aquello que no sea tratado por ella ni se contraponga con sus instrucciones, deben ceñirse a los criterios contables de general aceptación, que corresponden a las normas técnicas emitidas por el Colegio de Contadores de Chile A.G., coincidentes con los estándares internacionales de contabilidad e información financiera acordados por el Internacional Accounting Standards Board (“IASB”).  En caso de existir discrepancias entre los principios contables y los criterios contables emitidos por la SBIF (Compendio de Normas Contables), primarán estas últimas.
 
Como resultado de lo anterior, el Banco estableció un plan para la transición a las nuevas normas contables que incluye, entre otros aspectos, el análisis de las diferencias de criterios contables, la selección de los criterios contables a aplicar en los casos en que se permitan tratamientos alternativos y la evaluación de las modificaciones de procedimientos y sistemas de información.
 
De acuerdo a este plan de transición, se han aplicado retroactivamente al 1° de Enero de 2008 las normas del nuevo Compendio de Normas Contables, confeccionándose un balance de apertura a dicha fecha.  Asimismo, con el objetivo de presentar estados financieros comparativos durante el año 2009, el Banco confeccionó un set de estados financieros pro-forma para el año 2008.
 
A continuación se detallan y explican los principales impactos que origina la migración a estas nuevas normas contables, ya sea a nivel de balance como resultados.
 
a) Conciliación del Patrimonio de acuerdo al nuevo Compendio de Normas Contables:
 
Los principales ajustes que origina la migración al nuevo Compendio de Normas Contables en el Patrimonio son los siguientes:

         
Total Patrimonio
 
         
Al 1° Enero de
   
Al 30 Septiembre
   
Al 31 Diciembre de
 
         
2008
   
de 2008
   
2008
 
   
Explic.
   
MM$
   
MM$
   
MM$
 
                         
Patrimonio antes de cambios normativos
          1.458.088       1.500.504       1.602.610  
                               
Ajustes:
                             
Perímetro de consolidación
 
i
      (14.454 )     (10.065 )     (9.712 )
Sociedades de apoyo
 
ii
      506       364       719  
Corrección monetaria
 
iii
      -       (24.626 )     (30.493 )
Activo fijo e intangibles
 
iv
      (64.494 )     (59.668 )     (58.613 )
Bienes recibidos o adjudicados en pago
 
 v
      (929 )     (631 )     (408 )
Castigos de colocaciones
 
vi
      (2.205 )     (3.179 )     (4.235 )
Impuestos diferidos
 
vii
      11.419       15.023       15.700  
Sub-total
            (70.157 )     (82.782 )     (87.042 )
                                    
Patrimonio según nuevo Compendio de Normas Contables
            1.387.931       1.417.722       1.515.568  

(*) En la letra g) se explica detalladamente la naturaleza de los principales ajustes.
 
Tal como se comentó anteriormente, estos ajustes se generan por la adopción del nuevo Compendio de Normas Contables de la SBIF, por lo tanto estos no corresponden al reconocimiento de errores de ejercicios anteriores de acuerdo a la NIC 8.

 
7

 
 

NOTA Nº1 ADOPCIÓN POR PRIMERA VEZ DEL COMPENDIO DE NORMAS CONTABLES, continuación:
 
b) Conciliación del Resultado de acuerdo al nuevo Compendio de Normas Contables:
 
Los principales ajustes que origina la migración al nuevo Compendio de Normas Contables en el Resultado son los siguientes:

         
Resultado Consolidado
 
         
Al 30 Septiembre
   
Al 31 Diciembre
 
         
de
   
De
 
         
2008
   
2008
 
   
Explic.
   
MM$
   
MM$
 
                   
Resultado antes de cambios normativos
          252.552       331.017  
Ajustes:
                     
Perímetro de consolidación
 
i
      4.389       4.742  
Sociedades de apoyo
 
ii
      (142 )     213  
Corrección monetaria
 
iii
      62.576       78.027  
Activo fijo e Intangibles
 
iv
      4.286       5.881  
Bienes recibido o adjudicados en pago
 
v
      298       521  
Castigos de colocaciones
 
vi
      (974 )     (2.030 )
Impuestos diferidos
 
vii
      3.604       4.281  
Sub-total
            74.577       91.635  
                         
Resultado según nuevo Compendio de Normas Contables
            327.129       422.652  

(*) En la letra g) se explica detalladamente la naturaleza de los principales ajustes.
 
Tal como se comentó anteriormente, estos ajustes se generan por la adopción del nuevo Compendio de Normas Contables de la SBIF, por lo tanto estos no corresponden al reconocimiento de errores de ejercicios anteriores de acuerdo a la NIC 8.
 
c) Balance de Apertura de acuerdo al nuevo Compendio de Normas Contables:
 
Tal como se comentó anteriormente, al 1° de Enero de 2008 se aplicaron retroactivamente las normas del nuevo Compendio de Normas Contables con el objetivo de elaborar el respectivo balance de apertura bajo estas nuevas normas contables.
 
A continuación se presenta la conciliación de los saldos del Estado de Situación Financiera, debiendo entenderse por:
 
Saldos de cierre:
Son aquellos que figuran en los estados financieros consolidados del Banco y sus filiales al 1° de Enero de 2008, los cuales se prepararon conforme a los criterios y principios contables anteriormente vigentes.
 
Ajustes:
Cambios con origen principalmente en los criterios de valorización y políticas contables modificadas por la nueva normativa.  Dentro de este concepto se incluyen las modificaciones al perímetro de consolidación que establece el nuevo Compendio de normas Contables.
 
Saldos de  Apertura:
Son aquellos que resultan de considerar el efecto de los ajustes en los saldos de cierre.

 
8

 


NOTA Nº1 ADOPCIÓN POR PRIMERA VEZ DEL COMPENDIO DE NORMAS CONTABLES, continuación:
 
c) Balance de Apertura de acuerdo al nuevo Compendio de Normas Contables, continuación:

   
Al 1° de Enero 2008
 
   
Saldos de Cierre
   
Ajustes (*)
   
Saldos de Apertura
 
   
(millones)
   
(millones)
   
(millones)
 
   
$
   
$
   
$
 
ACTIVOS
                       
                         
Efectivo y depósitos en bancos
    1.108.444       193       1.108.637  
Operaciones con liquidación en curso
    316.240       -       316.240  
Instrumentos para negociación
    1.090.004       3.441       1.093.445  
Contratos de retrocompra y préstamos de valores
    33.999       -       33.999  
Contratos de derivados financieros
    780.775       -       780.775  
Adeudado por bancos
    45.961       -       45.961  
Créditos y cuentas por cobrar a clientes
    12.028.053       (5.778 )     12.022.275  
Instrumentos de inversión disponibles para la venta
    779.635       -       779.635  
Inversiones en sociedades
    6.795       506       7.301  
Intangibles
    56.187       37       56.224  
Activo fijo
    245.619       (43.130 )     202.489  
Impuestos corrientes
    1.933       566       2.499  
Impuestos diferidos
    61.260       19.729       80.989  
Otros activos
    474.091       (13.809 )     460.282  
                         
TOTAL ACTIVOS
    17.028.996       (38.245 )     16.990.751  
                         
PASIVOS
                       
                         
Depósitos y otras obligaciones a la vista
    2.868.769       (835 )     2.867.934  
Operaciones con liquidación en curso
    135.219       -       135.219  
Contratos de retrocompra y préstamos de valores
    308.651       (1.021 )     307.630  
Depósitos y otras captaciones a plazo
    7.887.897       -       7.887.897  
Contratos de derivados financieros
    778.217       -       778.217  
Obligaciones con bancos
    1.099.443       14       1.099.457  
Instrumentos de deuda emitidos
    2.154.996       -       2.154.996  
Otras obligaciones financieras
    147.868       27.799       175.667  
Impuestos corrientes
    15.897       170       16.067  
Impuestos diferidos
    10.877       207       11.084  
Provisiones
    46.376       3.726       50.102  
Otros pasivos
    116.698       1.852       118.550  
                         
TOTAL PASIVOS
    15.570.908       31.912       15.602.820  
                         
PATRIMONIO
                       
                         
Atribuible a tenedores patrimoniales del banco:
    1.438.041       (68.244 )     1.369.797  
Capital
    818.535       -       818.535  
Reservas
    47.330       (68.244 )     (20.914 )
Cuentas de valoración
    (9.475 )     -       (9.475 )
Utilidades retenidas
    581.651       -       581.651  
Utilidades retenidas de ejercicios anteriores
    581.651       -       581.651  
Utilidad (pérdida) del ejercicio
    -       -       -  
Menos: Provisión para dividendos mínimos
    -       -       -  
                         
Interés minoritario
    20.047       (1.913 )     18.134  
                         
TOTAL PATRIMONIO
    1.458.088       (70.157 )     1.387.931  
                         
TOTAL PASIVOS Y PATRIMONIO
    17.028.996       (38.245 )     16.990.751  

(*) En la letra g) se explica detalladamente la naturaleza de los principales ajustes.

 
9

 


NOTA Nº1 ADOPCIÓN POR PRIMERA VEZ DEL COMPENDIO DE NORMAS CONTABLES, continuación:
 
d) Estados de Situación Financiera pro-forma:
 
Con el objetivo de presentar estados financieros comparativos durante el año 2009, el Banco confeccionó un set de estados financieros pro-forma para el año 2008, a continuación se presenta la formulación de los Estados de Situación Financiera pro-forma al 30 de Septiembre y 31 de Diciembre de 2008, respectivamente:

   
Al 30 de Septiembre 2008
   
Al 31 de Diciembre 2008
 
   
Norma
         
Compendio de
               
Compendio de
 
   
Antigua
   
Ajustes (*)
   
Normas Contables
   
Norma Antigua
   
Ajustes (*)
   
Normas Contables
 
   
(millones)
   
(millones)
   
(millones)
   
(millones)
   
(millones)
   
(millones)
 
   
$
   
$
   
$
   
$
   
$
   
$
 
ACTIVOS
                                               
Efectivo y depósitos en bancos
    854.098       361       854.459       854.838       573       855.411  
Operaciones con liquidación en curso
    513.843       -       513.843       335.405       -       335.405  
Instrumentos para negociación
    891.070       (1 )     891.069       1.161.631       4.795       1.166.426  
Contratos de retrocompra y préstamos de valores
    8.805       -       8.805       -       -       -  
Contratos de derivados financieros
    1.296.402       -       1.296.402       1.846.509       -       1.846.509  
Adeudado por bancos
    76.015       -       76.015       95.499       -       95.499  
Créditos y cuentas por cobrar a clientes
    13.521.962       (6.957 )     13.515.005       14.319.370       (8.021 )     14.311.349  
Instrumentos de inversión disponibles para la venta
    1.316.741       -       1.316.741       1.580.240       -       1.580.240  
Inversiones en sociedades
    7.186       740       7.926       6.990       287       7.277  
Intangibles
    69.534       ( 4.444 )     65.090       73.089       (4.857 )     68.232  
Activo fijo
    253.918       ( 55.785 )     198.133       260.105       (59.716 )     200.389  
Impuestos corrientes
    12.275       379       12.654       18.289       426       18.715  
Impuestos diferidos
    101.876       22.924       124.800       64.821       24.004       88.825  
Otros activos
    668.293       (6.269 )     662.024       520.348       (11.693 )     508.655  
TOTAL ACTIVOS
    19.592.018       (49.052 )     19.542.966       21.137.134       (54.202 )     21.082.932  
PASIVOS
                                               
Depósitos y otras obligaciones a la vista
    3.132.432       (1.519 )     3.130.913       2.949.757       (1.595 )     2.948.162  
Operaciones con liquidación en curso
    308.345       -       308.345       142.552       -       142.552  
Contratos de retrocompra y préstamos de valores
    741.043       (1.076 )     739.967       563.234       (1.011 )     562.223  
Depósitos y otras captaciones a plazo
    8.408.557       -       8.408.557       9.756.266       -       9.756.266  
Contratos de derivados financieros
    1.122.579       -       1.122.579       1.469.724       -       1.469.724  
Obligaciones con bancos
    1.495.606       2       1.495.608       1.425.065       2       1.425.067  
Instrumentos de deuda emitidos
    2.372.389       -       2.372.389       2.651.372       -       2.651.372  
Otras obligaciones financieras
    101.998       28.523       130.521       103.278       28.040       131.318  
Impuestos corrientes
    423       427       850       163       628       791  
Impuestos diferidos
    56.892       496       57.388       18.766       671       19.437  
Provisiones
    132.216       5.244       137.460       162.165       4.554       166.719  
Otros pasivos
    219.034       1.633       220.667       292.182       1.551       293.733  
TOTAL PASIVOS
    18.091.514       33.730       18.125.244       19.534.524       32.840       19.567.364  
                                                 
PATRIMONIO
                                               
                                                 
Atribuible a tenedores patrimoniales del banco:
    1.477.196       (83.834 )     1.393.361       1.578.045       (88.356 )     1.489.689  
Capital
    818.535       -       818.535       891.303       -       891.303  
Reservas
    133.429       (154.663 )     (21.234 )     51.539       (175.265 )     (123.726 )
Cuentas de valoración
    (31.204 )     -       (31.204 )     (7.552 )     -       (7.552 )
Utilidades retenidas
    556.436       70.828       627.264       642.755       86.909       729.664  
Utilidades retenidas de ejercicios anteriores
    381.030       -       381.030       413.053       -       413.053  
Utilidad (pérdida) del ejercicio
    250.580       70.828       321.408       328.146       86.909       415.055  
Menos: Provisión para dividendos mínimos
    (75.174 )     -       (75.174 )     (98.444 )     -       (98.444 )
Interés minoritario
    23.308       1.053       24.361       24.565       1.314       25.879  
TOTAL PATRIMONIO
    1.500.504       (82.782 )     1.417.722       1.602.610       (87.042 )     1.515.568  
                                                 
TOTAL PASIVOS Y PATRIMONIO
    19.592.018       (49.052 )     19.542.966       21.137.134       (54.202 )     21.082.932  

(*) En la letra g) se explica detalladamente la naturaleza de los principales ajustes.

 
10

 
 
 
NOTA Nº1 ADOPCIÓN POR PRIMERA VEZ DEL COMPENDIO DE NORMAS CONTABLES, continuación:
 
e) Estados de Resultados pro-forma:
 
Tal como se comentaba en el punto anterior, el Banco confeccionó un set de estados financieros pro-forma para el año 2008 con ánimo de presentar información comparativa, a continuación se presenta la formulación de los Estados de Resultados pro-forma por los períodos terminados el 30 de Septiembre y el 31 de Diciembre de 2008, respectivamente:

   
Al 30 de Septiembre 2008
   
Al 31 Diciembre 2008
 
   
Norma
         
Compendio de
   
Norma
         
Compendio de
 
   
Antigua
   
Ajustes (*)
   
Normas Contables
   
Antigua
   
Ajustes (*)
   
Normas Contables
 
   
(millones)
   
(millones)
   
(millones)
   
(millones)
   
(millones)
   
(millones)
 
    $     $     $     $    
$
   
$
 
RESULTADOS OPERACIONALES
                                               
Ingresos por intereses y reajustes
    1.520.729       (162 )     1.520.567       2.061.112       234       2.061.346  
Gastos por intereses y reajustes
    (857.143 )     (3.561 )     (860.704 )     (1.164.071 )     (5.209 )     (1.169.280 )
Ingreso neto por intereses y reajustes
    663.586       (3.723 )     659.863       897.041       (4.975 )     892.066  
Ingresos por comisiones
    203.913       15.357       219.270       276.433       19.536       295.969  
Gastos por comisiones
    (38.244 )     -       (38.244 )     (52.840 )     -       (52.840 )
Ingreso neto de comisiones
    165.669       15.357       181.026       223.593       19.536       243.129  
Utilidad neta de operaciones financieras
    171.011       244       171.255       273.084       393       273.477  
Utilidad (pérdida) de cambio neta
    (101.771 )     -       (101.771 )     (187.042 )     -       (187.042 )
Otros ingresos operacionales
    13.203       2.338       15.541       16.512       1.710       18.222  
Total Ingresos Operacionales
    911.698       14.216       925.914       1.223.188       16.664       1.239.852  
Provisiones por riesgo de crédito
    (203.431 )     (974 )     (204.405 )     (285.953 )     (2.030 )     (287.983 )
                                                 
INGRESO OPERACIONAL NETO
    708.267       13.242       721.509       937.235       14.634       951.869  
Remuneraciones y gastos de personal
    (150.028 )     (29.200 )     (179.228 )     (209.134 )     (37.641 )     (246.775 )
Gastos de administración
    (122.905 )     21.828       (101.077 )     (161.977 )     28.295       (133.682 )
Depreciaciones y amortizaciones
    (38.590 )     2.157       (36.433 )     (51.944 )     4.317       (47.627 )
Otros gastos operacionales
    (32.961 )     608       (32.353 )     (42.259 )     581       (41.678 )
Total Gastos Operacionales
    (344.484 )     (4.607 )     (349.091 )     (465.314 )     (4.448 )     (469.762 )
                                                 
RESULTADO OPERACIONAL
    363.783       8.635       372.418       471.921       10.186       482.107  
Resultado por inversiones en sociedades
    1.057       234       1.291       851       (219 )     632  
Corrección Monetaria
    (62.576 )     62.576       -       (78.027 )     78.027       -  
Resultado antes de Impuesto a la Renta
    302.264       71.445       373.709       394.745       87.994       482.739  
                                                 
Impuesto a la renta
    (49.712 )     3.132       (46.580 )     (63.728 )     3.641       (60.087 )
                                                 
UTILIDAD CONSOLIDADA DEL EJERCICIO
    252.552       74.577       327.129       331.017       91.635       422.652  
                                                 
Atribuible a:
                                               
Tenedores patrimoniales del Banco
    250.580       70.828       321.408       328.146       86.909       415.055  
Interés minoritario
    1.972       3.749       5.721       2.871       4.726       7.597  
                                                 
Utilidad por acción atribuible a tenedores patrimoniales del Banco:
(expresada en pesos)
                                               
Utilidad básica
    1,3297       -       1,7056       1,741       -       2,203  
Utilidad diluida
    1,3297       -       1,7056       1,741       -       2,203  
 
(*) En la letra g) se explica detalladamente la naturaleza de los principales ajustes.

 
11

 
 
 
NOTA Nº1 ADOPCIÓN POR PRIMERA VEZ DEL COMPENDIO DE NORMAS CONTABLES, continuación:
 
f) Estado de Flujo de Efectivo pro-forma:
 
Con el objetivo de entregar una conciliación entre el Estado de Flujos de Efectivo presentado bajo las anteriores normas contables  por el período terminado el 30 de Septiembre de 2008 y el incluido en estos estados financieros intermedios, a continuación se presenta la formulación de este estado pro-forma:

   
Al 30 de Septiembre 2008
 
               
Compendio de
 
   
Norma Antigua
   
Ajustes (*)
   
Normas Contables
 
 
 
(millones)
   
(millones)
   
(millones)
 
   
$
   
$
   
$
 
FLUJOS ORIGINADOS POR ACTIVIDADES OPERACIONALES : 
                       
                         
UTILIDAD (PÉRDIDA) CONSOLIDADA DEL EJERCICIO
    252.552       74.577       327.129  
Cargos (abonos) a resultados que no significan movimiento de efectivo:
                       
Depreciaciones y amortizaciones
    38.590       (2.157 )     36.433  
Provisiones por créditos cuentas por cobrar a clientes y castigos
    231.603       (27.198 )     204.405  
Ajuste a valor de mercado de instrumentos financieros
    ( 962 )     (1.147 )     (2.109 )
(Utilidad) pérdida por inversiones en sociedades
    (1.057 )     (234 )     (1.291 )
(Utilidad) pérdida en venta de activos recibidos en pago
    (7.025 )     5.239       (1.786 )
Utilidad en venta de participación en otras sociedades
    -       ( 4.348 )     (4.348 )
(Utilidad) pérdida en venta de activos fijos
    181       (344 )     (163 )
Castigo de activos recibidos en pago
    3.887       (216 )     3.671  
Corrección monetaria
    62.576       (62.576 )     -  
Otros cargos (abonos) que no significan movimiento de efectivo
    71.697       (43.154 )     28.543  
Variación neta de intereses, reajustes y comisiones devengados sobre activos y pasivos
    (74.979 )     (2.873 )     (77.852 )
Total Flujos Operacionales
    577.063       (64.431 )     512.632  
FLUJO ORIGINADO POR ACTIVIDADES DE INVERSIÓN :
                       
(Aumento) disminución neta de créditos y cuentas por cobrar
    (898.993 )     (607.766 )     (1.506.759 )
(Aumento) disminución neta de inversiones
    (299.277 )     (198.032 )     (497.309 )
Compras de activos fijos
    (9.253 )     1       (9.252 )
Ventas de activo fijo
    1.647       7.287       8.934  
Inversiones en sociedades
    3.472       ( 198 )     3.274  
(Aumento) disminución de inversiones en sociedades
    10.926       (9.526 )     ( 1.400 )
Dividendos recibidos de inversiones en sociedades
    607       31       638  
Ingresos por bienes recibidos en pago
    16.540       61       16.601  
Aumento (disminución) neta de otros activos y pasivos
    (159.997 )     (7.695 )     (167.692 )
Total Flujos de Inversión
    (1.334.328 )     (815.837 )     (2.150.165 )
FLUJO ORIGINADO POR ACTIVIDADES DE FINANCIAMIENTO :
                       
Aumento (disminución) de acreedores en cuenta corriente
    28.341       142.946       171.287  
Aumento (disminución) de depósitos y captaciones
    (26.528 )     547.189       520.661  
Aumento (disminución) de otras obligaciones a la vista o a plazo
    (68.185 )     46.373       (21.812 )
Aumento (disminución) de obligaciones por intermediación de documento
    429.275       138.690       567.965  
Aumento (disminución) de préstamos del exterior corto y largo plazo
    291.575       75.995       367.570  
Rescate de letras de crédito
    (236.270 )     (1 )     (236.271 )
Aumento (disminución) de otros pasivos de corto plazo
    (42.356 )     6.882       (35.474 )
Préstamos obtenidos del Banco Central de Chile (corto plazo)
    180       1       181  
Pago de préstamos del Banco Central de Chile (corto y largo plazo)
    (1.276 )     276       (1.000 )
Emisión de bonos
    264.924       (1 )     264.923  
Rescate de bonos
    (15.433 )     -       (15.433 )
Otros préstamos obtenido a largo plazo
    26.248       505       26.753  
Dividendos pagados
    (211.032 )     9.514       (201.518 )
Total Flujos de Financiamiento
    439.463       968.369       1.407.832  
Sub-total
    (317.802 )     88.101       (229.701 )
EFECTO DE INFLACION SOBRE EFECTIVO Y EFECTIVO EQUIVALENTE
    (1.556 )     1.556       -  
VARIACION EFECTIVO Y EFECTIVO EQUIVALENTE DURANTE EL PERIODO
    (319.358 )     89.657       (229.701  
SALDO INICIAL DE EFECTIVO Y EFECTIVO EQUIVALENTE
    1.378.954       (89.296 )     1.289.658  
SALDO FINAL DE EFECTIVO Y EFECTIVO EQUIVALENTE
    1.059.596       361       1.059.957  

(*) En la letra g) se explica detalladamente la naturaleza de los principales ajustes.

 
12

 
 
 
NOTA Nº1 ADOPCIÓN POR PRIMERA VEZ DEL COMPENDIO DE NORMAS CONTABLES, continuación:
 
g) Descripción de los principales ajustes:
 
A continuación se describirá la naturaleza de los principales efectos o ajustes que surgen en la adopción del nuevo Compendio de Normas Contables emitido por la SBIF.
 
i.  Perímetro de Consolidación
 
De acuerdo a la normativa vigente hasta el 31 de Diciembre de 2007, Capítulo 11-6 “Inversiones en Sociedades en el País” de la Recopilación Actualizada de Normas; el Banco consideraba dentro de su perímetro de consolidación a las sociedades filiales y a las sociedades de apoyo al giro.
 
En primer caso, estas sociedades eran consolidadas mediante el método de integración global (línea a línea), siendo las siguientes:

   
% de Participación
 
Sociedad
 
Directo
   
Indirecto
   
Total
 
                   
Santander Corredores de Seguro Ltda.
    99,75 %     0,01 %     99,76 %
Santander S.A. Corredores de Bolsa
    50,59 %     0,41 %     51,00 %
Santander Asset Management S.A. Administradora General de Fondos
    99,96 %     0,02 %     99,98 %
Santander S.A. Agente de Valores
    99,03 %     -       99,03 %
Santander S.A. Sociedad Securitizadora
    99,64 %     -       99,64 %
Santander Servicios de Recaudación y Pagos Limitada
    99,90 %     0,10 %     100,00 %

Por su parte, las sociedades de apoyo al giro eran valorizadas mediante el método de puesta en equivalencia (VPP o VP), considerando las siguientes entidades:

Sociedad
 
% Part.
 
       
Redbanc S.A.
    33,42 %
Transbank S.A.
    32,71 %
Centro de Compensación Automatizado
    33,33 %
Sociedad Interbancaria Depósitos de Valores S.A.
    29,29 %
Cámara Compensación Alto Valor S.A.
    11,52 %
Administrador Financiero Transantiago S.A.
    20,00 %
Sociedad Nexus S.A.
    12,90 %

Con la entrada en vigencia del nuevo Compendio de Normas Contables, el Banco ha debido analizar y definir nuevamente su perímetro de consolidación, teniendo presente que ahora el criterio fundamental a considerar es el grado de control que posea el Banco sobre una determinada entidad y no su porcentaje de participación en el patrimonio.
 
Producto de este análisis, se determinó lo siguiente:
 
 
-
Se mantendrán los métodos de consolidación/valorización utilizados hasta el 31 de Diciembre de 2008 para las sociedades filiales y de apoyo al giro.  Lo anterior, debido a que se concluyó que en el primer caso el Banco posee control sobre ellas y en el segundo ejerce una influencia significativa.
 
 
-
Por otro lado, de acuerdo a lo estipulado por la NIC 27 y la SIC 12, el Banco debe evaluar la existencia de Entidades de Cometido Especial (ECE), las cuales deben se incluidas en el perímetro de consolidación, siendo sus principales características las siguientes:
 
 
o
Las actividades de la ECE han sido dirigidas, en esencia, en nombre de la entidad que presenta los estados financieros consolidados, y de acuerdo a sus necesidades específicas de negocio.
 
o
Se poseen los poderes de decisión necesarios para obtener la mayoría de los beneficios de las actividades de esas entidades y los derechos para obtener la mayoría de los beneficios u otras ventajas de dichas entidades.
 
o
En esencia, la entidad retiene para sí, la mayoría de los riesgos inherentes a la propiedad o residuales a la ECE o a sus activos, con el fin de obtener los beneficios de sus actividades.
 
 
13

 
 
 
NOTA Nº1 ADOPCIÓN POR PRIMERA VEZ DEL COMPENDIO DE NORMAS CONTABLES, continuación:
 
g) Descripción de los principales ajustes, continuación:
 
 
-
Así entonces, producto de esta evaluación, se concluyó que el Banco ejercía el control sobre un número determinado de entidades, las cuales debían ser  incorporadas a su perímetro de consolidación, siendo las siguientes entidades:
 
- Santander Gestión de Recaudación y Cobranzas Ltda.
- Multinegocios S.A.
- Servicios Administrativos y Financieros Ltda.
- Servicios de Cobranzas Fiscalex Ltda.
- Multiservicios de Negocios Ltda.
- Bansa Santander S.A.
- Santander Multimedios S.A.

A principios del año 2009, la sociedad Santander Multimedios S.A., realizó un cambió en su giro de negocios, lo que generó que sus ingresos ya no dependieran en gran medida de las operaciones realizadas con el Banco.  Producto de ello, se determinó que el Banco ya no ejercía control sobre ella, debiendo excluirla del perímetro de consolidación a partir de Marzo 2009.
 
Dentro de este ítem, en general, se incluyen los efectos que generó la inclusión de estas sociedades al perímetro de consolidación del Banco.  Además se incluyen también aquellos efectos colaterales que genera la incorporación estas sociedades al perímetro de consolidación, como lo son nuevos ajustes de eliminación de operaciones relacionadas (ej. Colocaciones) y también la aceleración de desembolsos que anteriormente eran activados y devengados en resultado en un período de tiempo determinado.
 
ii.  Sociedades de Apoyo al Giro
 
Dentro de este ítem se han agrupado los efectos particulares que generó la adopción del nuevo Compendio de Normas Contables en cada una de las diversas sociedades de Apoyo al Giro, considerando en cada caso el efecto proporcional que generan estos efectos/ajustes en el patrimonio del Banco, en base al porcentaje de participación que tiene el Banco sobre estas sociedades.
 
iii.  Corrección Monetaria
 
De acuerdo a la normativa anteriormente vigente, los estados financieros consolidados se preparaban aplicando corrección monetaria integral, con el objetivo de reflejar los efectos de los cambios en el poder adquisitivo del peso chileno durante cada periodo.
 
Según el nuevo Compendio de Normas Contables y de acuerdo a la NIC 29 “Información Financiera en Economías Hiperinflacionarias”, se aplicará corrección monetaria sólo cuando la entidad cuya moneda funcional sea una moneda correspondiente a una economía hiperinflacionaria (entiéndase que es aquella economía con 100 por ciento de inflación en 3 años).  En el caso del Banco, la moneda funcional es el peso chileno.
 
Debido a que la economía chilena no cumple los requisitos antes descritos, es que el Banco debió eliminar la corrección monetaria a partir del 1° de Enero de 2008.  De acuerdo a lo establecido en el Capítulo E del Compendio de Normas Contables, la corrección monetaria aplicada hasta el 31 de Diciembre de 2007 no fue objeto de reversiones.
 
Dentro de este ítem, se incluyen los ajustes por la reversión de la corrección monetaria de los diferentes activos y pasivos.  Por su parte, la corrección monetaria del capital pagado y reservas al 31 de Diciembre de 2008 no fueron revertidas, de acuerdo a lo establecido en el Capítulo E del Compendio de Normas Contables y a la necesidad de mantener los montos del capital pagado y de las reservas constituidas de acuerdo con las reglas aplicadas para efectos legales o estatutarios.

 
14

 
 

 
NOTA Nº1 ADOPCIÓN POR PRIMERA VEZ DEL COMPENDIO DE NORMAS CONTABLES, continuación:
 
g) Descripción de los principales ajustes, continuación:
 
iv.  Activo Fijo e Intangibles
 
Dentro de este ítem, se incluye principalmente el efecto que genera el recálculo de las depreciaciones y amortizaciones de los activos fijos en general y de los intangibles (software y desarrollos informáticos) producto de la eliminación de la corrección monetaria (tal como se describe en el punto iii) y de las determinación del costo atribuido en el caso de los activos fijos al 1° de Enero de 2008.
 
De acuerdo a lo establecido en el Capítulo E del nuevo Compendio de Normas Contables, al 1° de Enero de 2008 el Banco determinó el costo atribuido de sus activos fijos, eligiendo el menor importe entre el costo histórico de cada unos de ellos (incluyendo su respectiva corrección monetaria hasta el 31 de Diciembre de 2007) y su valor razonable, basado en una tasación de los mismos, realizada por un tercero independiente.
 
v.  Bienes Recibidos o Adjudicados en Pago
 
Anteriormente, los bienes recibidos o adjudicados en pago (BRP) eran valorizados al costo (precio convenido con el deudor en la dación en pago o el valor de adjudicación en remate judicial, según sea el caso, corregido monetariamente),  menos una provisión de valuación individual en base a una tasación independiente.  Al cabo de un año, en cumplimiento de lo dispuesto en el N° 5 del artículo 84 de la Ley General de Bancos, para hacer uso de un plazo adicional para vender los bienes recibidos o adjudicados en pago, los bancos debían castigar los bienes que se encontraban en esa situación.
 
La principal modificación que introduce en la valorización de los BRP el nuevo Compendio de Normas Contables, Capítulo B-5, (además de la eliminación de la corrección monetaria descrita en el punto iii.) es que al momento de realizar la provisión de valuación inicial se deberá considerar su valor realizable neto, es decir, el valor razonable (tasación independiente) menos los costos necesarios para mantenerlo y enajenarlo.
 
De acuerdo a los estudios realizados por el Banco, al 1° de Enero de 2008 se determinó un costo de venta  (costo para mantenerlo y enajenarlo) promedio estimado de un 5,8% sobre el valor de tasación y al 31 de Diciembre de 2008 este guarismo ascendió a un 6,5%,
 
En este ítem se presentan los efectos que genera la aplicación del costo de venta anteriormente descrito.
 
vi.  Castigos de Colocaciones
 
De acuerdo a la normativa anteriormente vigente, el plazo para efectuar  los castigos de las cuotas vencidas y morosas de los créditos y cuentas a cobrar, se computaba desde su ingreso a cartera vencida, la cual representaba a aquellas operaciones que se encontraban morosas en el pago de capital e intereses por noventa días o más.  Este ingreso a cartera vencida se realizaba anteriormente cuota a cuota.
 
De acuerdo a lo establecido en el Capítulo B-2 del nuevo Compendio de Normas Contables, el plazo para realizar los castigos  de los créditos y cuentas por cobrar debe computarse desde el inicio de la mora de una determinada operación, afectando por tanto al 100% de la operación, ya sea que tenga una proporción morosa, vencida o vigente.

 
15

 
 

 
NOTA Nº1 ADOPCIÓN POR PRIMERA VEZ DEL COMPENDIO DE NORMAS CONTABLES, continuación:
 
g) Descripción de los principales ajustes, continuación:
 
A continuación se muestra un cuadro con los principales tipos de colocación y sus respectivos plazos de castigo de acuerdo a lo estipulado por el nuevo Compendio de Normas Contables:

Tipo de contrato
 
Plazo
     
Operaciones de Leasing
   
Leasing de consumo
 
6 meses
Otras operaciones de leasing no inmobiliario
 
12 meses
Leasing inmobiliario (comercial o vivienda)
 
36 meses
     
Resto de Operaciones
   
Créditos de consumo con o sin garantías reales
 
6 meses
Otras operaciones sin garantías reales
 
24 meses
Créditos comerciales con garantías reales
 
36 meses
Créditos hipotecarios para vivienda
 
48 meses

Dentro de este ítem, el Banco ha clasificado los efectos que surgen de la aplicación de esta nueva metodología para la aplicación de los castigos de créditos y cuentas a cobrar, así como también el efecto colateral que genera en las provisiones constituidas para cada una de las operaciones (al castigarse al 100% la operación, deben liberarse las provisiones constituidas).
 
vii.  Impuestos diferidos
 
Dentro de este ítem se agrupan los efectos fiscales (impuestos diferidos) generados por las diferencias temporales, originadas a su vez, por los ajustes comentados anteriormente, sea que estos afecten directamente al patrimonio o a resultados.

FELIPE CONTRERAS FAJARDO
ÓSCAR VON CHRISMAR CARVAJAL
Gerente de Contabilidad
Gerente General
 
 
16

 
 
 




 
 

 
 
BANCO SANTANDER CHILE
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

   
September 30
   
September 30
   
December 31
   
January 01
 
   
2009
   
2009
   
2008
   
2008
 
   
ThUS$
   
MCh$
   
MCh$
   
MCh$
 
ASSETS
                       
Cash and deposits in banks
    906,871       854,459       855,411       1,108,637  
Unsettled transaction
    405,829       513,843       335,405       316,240  
Trading investments
    733,319       891,069       1,166,426       1,093,445  
Investments under agreements to resell
    16,086       8,805       -       33,999  
Financial derivative contracts
    1,428,496       1,296,402       1,846,509       780,775  
Interbank loans
    56,674       76,015       95,499       45,961  
Loans and receivables from customers
    13,245,608       13,515,005       14,311,349       12,022,275  
Available for sale investments
    1,903,217       1,316,741       1,580,240       779,635  
Held to maturity investments
    -       -       -       -  
Investments in other companies
    7,184       7,926       7,277       7,301  
Intangibles assets
    64,858       65,090       68,232       56,224  
Property, plant and equipment
    186,763       198,133       200,389       202,489  
Current taxes
    4,519       12,654       18,715       2,499  
Deferred taxes
    105,422       124,800       88,825       80,989  
Other assets
    541,467       662,024       508,655       460,282  
                                 
                          TOTAL ASSETS
    19,606,313       19,542,966       21,082,932       16,990,751  
LIABILITIES
                               
Deposits and other sight liabilities
    3,152,739       3,130,913       2,948,162       2,867,934  
Unsettled transaction
    254,983       308,345       142,552       135,219  
Investments under agreements to repurchase
    807,034       739,967       562,223       307,630  
Deposits and other time deposits
    7,456,731       8,408,557       9,756,266       7,887,897  
Financial derivative contracts
    1,318,230       1,122,579       1,469,724       778,217  
Interbank borrowings
    1,741,380       1,495,608       1,425,067       1,099,457  
Issued debt instruments
    2,717,508       2,372,389       2,651,372       2,154,996  
Other financial liabilities
    145,925       130,521       131,318       175,667  
Current taxes
    60,503       850       791       16,067  
Deferred taxes
    2,149       57,388       19,437       11,084  
Provisions
    151,724       137,460       166,719       50,102  
Other liabilities
    211,372       220,667       293,733       118,550  
                                 
                        TOTAL LIABILITIES
    18,020,278       18,125,244       19,567,364       15,602,820  
EQUITY
                               
Attributable to owners of the parent:
    1,555,148       1,393,361       1,489,689       1,369,797  
Capital
    891,303       818,535       891,303       818,535  
Reserves
    (16,960 )     (21,234 )     (123,726 )     (20,914 )
Valuation adjustments
    (33,001 )     (31,204 )     (7,552 )     (9,475 )
Retained earnings:
    713,806       627,264       729,664       581,651  
Retained earnings of prior years
    508,045       381,030       413,053       581,651  
Net income for the period
    293,944       321,408       415,055       -  
Minus: Provision for mandatory dividends
    (88,183 )     (75,174 )     (98,444 )     -  
                                 
Minority interest
    30,887       24,361       25,879       18,134  
                                 
                        TOTAL EQUITY
    1,586,035       1,417,722       1,515,568       1,387,931  
                                 
                        TOTAL LIABILITIES AND EQUITY
    19,606,313       19,542,966       21,082,932       16,990,751  

 
F - 2

 

BANCO SANTANDER CHILE
CONSOLIDATED STATEMENTS OF INCOME

   
September 30
   
September 30
 
   
2009
   
2008
 
   
MCh$
   
MCh$
 
             
Interest revenue
    865,415       1,520,567  
Interest expense
    (234,278 )     (860,704 )
                 
          Net interest revenue
    631,137       659,863  
                 
Fees and other services income
    235,424       219,270  
Other services expenses
    (45,892 )     (38,244 )
                 
          Total fees and income from services, net
    189,532       181,026  
                 
Net gains from mark-to-market and trading
    52,013       171,255  
Foreign exchange gain (losses), net
    77,968       (101,771 )
Other operating income
    8,645       15,541  
                 
          Total operating income
    959,295       925,914  
                 
Allowance for loans losses
    (266,093 )     (204,405 )
                 
          OPERATING INCOME, NET OF ALLOWANCES
    693,202       721,509  
                 
Personnel salaries and expense
    (167,846 )     (179,228 )
Administrative and other expense
    (102,661 )     (101,077 )
Depreciation and amortization
    (34,655 )     (36,433 )
Other operating expenses
    -       -  
      (29,632 )     (32,353 )
          Total operating expenses
               
      (334,794 )     (349,091 )
NET OPERATING INCOME
    358,408       372,418  
                 
Income (loss) attributable to investments in other companies
    863       1,291  
                 
          Net income before taxes
    359,271       373,709  
                 
Income tax
    (60,514 )     (46,580 )
                 
NET INCOME
    298,757       327,129  
                 
Attributable to:
               
Owners of the parent
    293,944       321,408  
Minority Interest
    4,813       5,721  
                 
Net income per share attributable to owners of the parent:
               
                 
Basic earning
    1,5598       1,7056  
Diluted earning
    1,5598       1,7056  


 
F - 3

 

BANCO SANTANDER CHILE
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

   
September 30
   
September 30
 
   
2009
   
2008
 
   
MCh$
   
MCh$
 
             
NET INCOME
    298,757       327,129  
                 
OTHER COMPREHENSIVE INCOME
               
                 
Available for sale investments
    ( 2,791 )     (26,477 )
Cash flow hedge
    (27,502 )     278  
      -       -  
Other comprehensive income before income taxes
    (30,293 )     (26,199 )
                 
Income Tax
    5,150       4,470  
                 
Other comprehensive income, net of tax
    (25,143 )     (21,729 )
                 
COMPREHENSIVE INCOME
    273,614       305,400  
                 
Attributable to:
               
Owners of the parent
    268,495       299,679  
Minority Interest
    5,119       5,721  
 
 
F - 4

 

BANCO SANTANDER CHILE
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Expressed in millions of Chilean pesos (MCh$) as of

            
RESERVES
   
VALUATION ACCOUNT
   
RETAINING EARNINGS
                   
       
Capital
   
Reserves and
retained earning
   
Business combination
   
Available for sale
   
Cash flow hedge
   
Other
   
Income taxes
   
Previous year's
retained earnings
   
Income (loss) for
the period
   
Provisions to
dividends
minimus
   
Total attributable to
the owners of the
parents
   
Minority Interest
   
TOTAL EQUITY
 
                                                                                 
Equity as of December 31, 2007
      818.535       49.372       (2.042 )     (5.548 )     (5.867 )     -       1.940       273.004       308.647       -       1.438.041       20.047       1.458.088  
Retained earnings
      -               -       -       -       -       -       308.647       (308.647 )     -       -       -       -  
 
Sub-total
    818.535       49.372       (2.042 )     (5.548 )     (5.867 )     -       1.940       581.651       -       -       1.438.041       20.047       1.458.088  
Effects for the adoption of IFRS
      -       (68.244 )     -       -       -       -       -       -       -       -       (68.244 )     (1.913 )     (70.157 )
Equity as of January 01, 2008
      818.535       (18.872 )     (2.042 )     (5.548 )     (5.867 )     -       1.940       581.651       -       -       1.369.797       18.134       1.387.931  
                                                                                                           
Minimun dividend adjustment in accordance to circular N°3443
      -       -       -       -       -       -       -       -       -       (92.594 )     (92.594 )     -       (92.594 )
Retirement / Dividends paid
      -       -       -       -       -       -       -       (200.619 )     -       92.594       (108.025 )     (33 )     (108.058 )
Other equity movements
      -       343       -       -       -       -       -       (2 )     -       -       341       821       1.162  
Provision for minimum dividends
      -       -       -       -       -       -       -       -       -       (46.225 )     (46.225 )     -       (46.225 )
 
Sub-total
    -       343       -       -       -       -       -       (200.621 )     -       (46.225 )     (246.503 )     788       (245.715 )
Other comprehensive income
      -       -       -       (27.999 )     (15.887     -       7.461       -       -       -       (36.425 )     -       (36.425 )
Income for the period
      -       -       -       -       -       -       -       -       189.159       -       189.159       4.767       193.926  
                                                                                                           
 
Sub-total
    -       -       -       (27.999 )     (15.887 )     -       7.461       -       189.159       -       152.734       4.767       157.501  
                                                                                                           
Equity as of June 30, 2008
      818.535       (18.529 )     (2.042 )     (33.547 )     (21.754 )     -       9.401       381.031       189.159       (46.225 )     1.276.029       23.689       1.299.718  
                                                                                                           
Equity as of December 31, 2008
      891.303       (121.684 )     (2.042 )     (19.972 )     10.873       -       1.547       413.053       415.055       (98.444 )     1.489.689       25.879       1.515.568  
Retained earnings
      -       -       -       -       -       -       -       415.055       (415.055 )     -       -       -       -  
 
Sub-total
    891.303       (121.684 )     (2.042 )     (19.972 )     10.873       -       1.547       828.108       -       (98.444 )     1.489.689       25.879       1.515.568  
Price-level restatement 2008
      -       106.766       -       -       -       -       -       (106.766 )     -       -       -       -       -  
Equity as of January 01, 2009
      891.303       (14.918 )     (2.042 )     (19.972 )     10.873       -       1.547       721.342       -       (98.444 )     1.489.689       25.879       1.515.568  
                                                                                                           
Increase (decrease) of capital and reserves
      -       -       -       -       -       -       -       -       -       -       -       5.600       5.600  
Retirement / Dividends paid
      -       -       -       -       -       -       -       (213.295 )     -       98.444       (114.851 )     (5.174 )     (120.025 )
Other equity movements
      -       -       -               -       -       -       (2 )     -       -       (2 )     (210 )     (212 )
Provision for minimum dividends
      -       -       -       -       -       -       -       -       -       (55.213 )     (55.213 )     -       (55.213 )
 
Sub-total
    -       -       -       -       -       -       -       (213.297 )     -       43.231       (170.066 )     (216 )     (169.850 )
Other comprehensive income
      -       -       -       9.409       (17.417 )     -       1.361       -       -       -       (6.647 )     688       (5.959 )
Income for the period
      -       -       -       -       -       -       -       -       184.043       -       184.043       4.137       188.180  
 
Sub-total
    -       -       -       9.409       (17.417 )     -       1.361       -       184.043       -       177.396       4.825       182.221  
                                                                                                           
Equity as of June 30, 2009
      891.303       (14.918 )     (2.042 )     (10.563 )     (6.544 )     -       2.908       508.045       184.043       (55.213 )     1.497.019       30.920       1.527.939  
                                                                                                           
                                                                                                           
Distributed dividends :
                                                                                                         
                                                                                                           
Period
    
Income
attributable to
owners of the
parent
   
Assigned to
reserves or retained
earnings
   
Assigned to dividends
   
Distributed
Percentage
   
Dividend per
share
(in Chilean pesos)
                                                                 
                                                                                                           
- Year 2007 (Shareholder's meeting April 2008)
      308.647       108.028       200.619       65 %     1,065                                                                  
                                                                                                           
- Year 2008 (Shareholder's meeting April 2009)
      328.146       114.851       213.295       65 %     1,132                                                                  
 
 
F - 5

 

BANCO SANTANDER CHILE
CONSOLIDATED STATEMENTS OF CASH FLOWS

   
September 30
   
September 30
 
   
2009
MCh$
   
2008
MCh$
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
NET INCOME FOR THE YEAR
    298,757       327,129  
Items that do not represent cash flows:
               
Depreciation and amortization
    34,655       36,433  
Allowance for loans losses
    297,615       204,405  
Mark to market of trading investments
    (40,472 )     (2,109 )
Gain on investments in other companies
    (863 )     (1,291 )
Gain on sales of assets received in lieu of payment
    (1,509 )     (1,786 )
(Gain) loss on sale of shares in other companies
    ( 1,847 )     ( 4,348 )
(Gain) loss on sales of bank premises and equipment
    (432 )     ( 163 )
Write-offs of assets received in lieu of payment
    5,632       3,671  
Other non-monetary charges
    38,190       28,543  
Net change in interest accruals
    (71,605 )     (77,852 )
Net cash provided by operating activities
    558,121       512,632  
CASH FLOW FROM INVESTING ACTIVITIES:
               
Net decrease (increase) in loans
    1,013,631       (1,506,759 )
Decrease (Increase) in other financial investments
    126,366       (497,309 )
Purchases of bank premises and equipment
    (11,978 )     (9,252 )
Proceeds from sales of bank premises and equipment
    12,234       8,934  
Investment in companies
    -       3,274  
Increase on investments in other companies
    (32 )     1,400  
Dividends received from investments in other companies
    790       638  
Net change in assets received in lieu of payment
    26,877       16,601  
Net (increase) in other assets and liabilities
    (166,977 )     (167,692 )
Net cash used in investing activities
    1,000,911       (2,150,165 )
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net increase on current accounts
    137,082       171,287  
Decrease (increase) of deposits and liabilities
    (2,283,192 )     520,661  
Increase of other sight obligations
    82,157       (21,812 )
Decrease (increase) in investments sold under agreement to repurchase
    230,713       567,965  
Decrease (increase) of overseas short and long term loans
    322,286       367,570  
Proceeds from credit letters issued
    4,506       -  
Repayments of credit letters issued
    (82,264 )     (236,271 )
Increase in other short term liabilities
    14,264       (35,474 )
Loans obtained from the Central Bank of Chile (short term)
    -       181  
Payments of Central Bank of Chile loans (short and long term)
    (970 )     (1,000 )
Proceeds from bond issues
    308,518       264,923  
Repayments of bond issues
    (61,101 )     (15,433 )
Other short and long term obtained loans
    (8,767 )     26,753  
Increase of capital
    5,600       -  
Dividends paid
    (218,411 )     (201,518 )
Net cash provided by Financing activities
    (1,549,579 )     1,407,832  
SUB TOTAL
    9,453       ( 229,701 )
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    9,453       ( 229,701 )
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    1,048,264       1,289,658  
CASH AND CASH EQUIVALENTS, END OF PERIOD
    1,057,717       1,059,957  
 
 
F - 6

 

 
 
BANCO SANTANDER CHILE
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE N°02  ACCOUNTING CHANGES:

First time adoption of the Compendium of Accounting Standards

The Superintendency of Banks (“SBIF”) together with other Chilean Superintendencies and regulatory bodies agreed to a plan of convergence with International Financial Reporting Standards (“IFRS”) in order to internationalize financial reporting for public companies in Chile. In the framework of the strategic plan, the SBIF, by means of Circular Nº 3,410 of November 09, 2007 complemented later by the Circular Nº 3,443 of August 21, 2008 announced the new "Compendium of Accounting Standards", which contains the new accounting and reporting formats for the financial industry applicable as of January 01, 2009, considering the transition accounting standards established in Chapter E of the above mentioned compendium.
 
According to legal regulations, Chilean banks must apply the accounting rules established by the SBIF and for any situation not accounted for therein, the generally accepted accounting principles, which correspond to the technical standards issued by the Association of Chilean Accountants, coinciding with International Financial Reporting Standards (IFRS) agreed by the International Accounting Standards Board (IASB), will take precedence.
 
As a result of the application of these new accounting regulations, the Bank established a plan for the transition to the new accounting standards, which included an analysis of the difference in accounting policies, the selection of accounting policies where a choice is available and an analysis of required changes to procedures and information systems.
 
In accordance with this transition plan, the accounting policies of the new Compendium of Accounting Standards have been applied retrospectively as of January 01, 2008 and an opening balance sheet has been prepared. Likewise, with the goal of presenting comparative financial statements during the year 2009, the Bank made a set of pro-forma financial statements for the year 2008.
 
The detail and explanation of the principal impacts of the transition to these new accounting principles, for both the Consolidated Statement of Financial Position and the Consolidated Statement of Income, are as follows:
 
a) Reconciliation of Equity in accordance with the new Compendium of Accounting Standards:
 
The principal adjustments resulting from the adoption of the new Compendium of Accounting Standards in Equity are as follows:

         
Total Equity
 
         
January 01
2008
   
September 30
2008
   
December 31
2008
 
       
   
Explanation (*)
   
MCh$
   
MCh$
   
MCh$
 
                         
Equity before adoption
          1,458,088       1,500,504       1,602,610  
                               
Adjustments:
                             
Consolidation
 
i
      (14,454 )     (10,065 )     (9,712 )
Associate entities
 
ii
      506       364       719  
Price-level restatement
 
iii
      -       (24,626 )     (30,493 )
Intangible assets and Property, plant and equipment
 
iv
      (64,494 )     (59,668 )     (58,613 )
Assets received in lieu of payment
 
v
      (929 )     (631 )     (408 )
Charge-offs of loans
 
vi
      (2,205 )     (3,179 )     (4,235 )
Deferred taxes
 
vii
      11,419       15,023       15,700  
Sub-total
            (70,157 )     (82,782 )     (87,042 )
                                 
Equity in accordance to the new Compendium of Accounting Standards
            1,387,931       1,417,722       1,515,568  

(*) Section g) explains in details the nature of the principal adjustments.
As commented previously, these adjustments are generated by the adoption of the new SBIF Compendium of Accounting Standards, therefore they do not correspond to the correction of an error in accordance with the IAS 8.

 
F - 7

 

 
BANCO SANTANDER CHILE
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE N°02  ACCOUNTING CHANGES, continuation:

b) Reconciliation of Income in accordance with the new Compendium of Accounting Standards:

The principal adjustments resulting from the adoption of the new Compendium of Accounting Standards in the Income Statement are as follows:
         
Consolidated Income
 
         
September 30 2008
   
December 31
2008
 
   
Explanation (*)
   
MCh$
   
MCh$
 
                   
Resultado antes de cambios normativos
          252,552       331,017  
Ajustes:
                     
Consolidation
 
i
      4,389       4,742  
Associates entities
 
ii
      (142 )     213  
Price-level restatement
 
iii
      62,576       78,027  
Intangible assets and Property, plant and equipment
 
iv
      4,286       5,881  
Assets received in lieu of payment
 
v
      298       521  
Charge-offs of loans
 
vi
      (974 )     (2,030 )
Deferred taxes
 
vii
      3,604       4,281  
Sub-total
            74,577       91,635  
                         
Resultado según nuevo Compendio de Normas Contables
            327,129       422,652  

(*) Section g) explains in details the nature of the principal adjustments.
As commented previously, these adjustments are generated by the adoption of the new SBIF Compendium of Accounting Standards, therefore they do not correspond to the correction of an error in accordance with the IAS 8.

c) Opening Consolidated Statements of Financial Position in accordance with the new Compendium of Accounting Standards:

As commented previously, on January 01, 2008 the new Compendium of Accounting Standards were applied retrospectively with the goal of stating the respective opening balance sheet under these new accounting procedures.
The reconciliation of the Statement of Financial Position, is as follows:

Closing Balances:
These appear in the Consolidated financial statements of the Bank and its subsidiaries on January 01, 2008 which were prepared in accordance with the previously accepted accounting principles.

Adjustments:
Changes principally due to the appraisal criteria and the new accounting policies in accordance with the new regulations. This concept includes the modifications to the consolidation in accordance with the new Compendium of Accounting Standards.

Opening Balances:
The result of considering the effect of the adjustments in the closing balances.

 
F - 8

 

 
BANCO SANTANDER CHILE
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE N°02  ACCOUNTING CHANGES, continuation:

c) Opening Consolidated Statements of Financial Position in accordance with the new Compendium of Accounting Standards, continuation:

   
As of January 01, 2008
 
   
Closing Balances
   
Adjustments
(*)
   
Opening
Balances
 
   
MCh$
   
MCh$
   
MCh$
 
ASSETS
                 
Cash and deposits in banks
    1,108,444       193       1,108,637  
Unsettled transaction
    316,240       -       316,240  
Trading investments
    1,090,004       3,441       1,093,445  
Investments under agreements to resell
    33,999       -       33,999  
Financial derivative contracts
    780,775       -       780,775  
Interbank loans
    45,961       -       45,961  
Loans and receivables from customers
    12,028,053       (5,778 )     12,022,275  
Available for sale investments
    779,635       -       779,635  
Investments in other companies
    6,795       506       7,301  
Intangibles assets
    56,187       37       56,224  
Property, plant and equipment
    245,619       (43,130 )     202,489  
Current taxes
    1,933       566       2,499  
Deferred taxes
    61,260       19,729       80,989  
Other assets
    474,091       (13,809 )     460,282  
TOTAL ASSETS
    17,028,996       (38,245 )     16,990,751  
LIABILITIES
                       
Deposits and other sight liabilities
    2,868,769       (835 )     2,867,934  
Unsettled transaction
    135,219       -       135,219  
Investments under agreements to repurchase
    308,651       (1,021 )     307,630  
Deposits and other time deposits
    7,887,897       -       7,887,897  
Financial derivative contracts
    778,217       -       778,217  
Interbank borrowings
    1,099,443       14       1,099,457  
Issued debt instruments
    2,154,996       -       2,154,996  
Other financial liabilities
    147,868       27,799       175,667  
Current taxes
    15,897       170       16,067  
Deferred taxes
    10,877       207       11,084  
Allowances
    46,376       3,726       50,102  
Other liabilities
    116,698       1,852       118,550  
TOTAL LIABILITIES
    15,570,908       31,912       15,602,820  
EQUITY
                       
Attributable to owners of the parent:
    1,438,041       (68,244 )     1,369,797  
Capital
    818,535       -       818,535  
Reserves
    47,330       (68,244 )     (20,914 )
Valuation adjustments
    (9,475 )     -       (9,475 )
Retained earnings:
    581,651       -       581,651  
Retained earnings of prior years
    581,651       -       581,651  
Net income for the period
    -       -       -  
Minus: Allowance for mandatory dividends
    -       -       -  
                         
Minority interest
    20,047       (1,913 )     18,134  
                         
TOTAL EQUITY
    1,458,088       (70,157 )     1,387,931  
                         
TOTAL LIABILITIES AND EQUITY
    17,028,996       (38,245 )     16,990,751  

(*) Section g) explains in detail the nature of the principal adjustments.
 
 
F - 9

 
 
 
BANCO SANTANDER CHILE
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE N°02  ACCOUNTING CHANGES, continuation:
 
d) Pro-forma Statements of Financial Position:
 
With the aim of presenting comparative financial statements during the year 2009, the Bank made a set of pro-forma financial statements for the year 2008, the following presents the formulation of the pro-forma States of Financial Situation on December 31, 2008:

   
As of September 30, 2008
   
As of December 31, 2008
 
   
Previous
accounting
standards
   
Adjustments 
(*)
   
Compendium of
Accounting
   
Previous 
accounting 
standards
   
Adjustments 
(*)
   
Compendium of
Accounting
 
   
MCh$
   
MCh$$
   
(MCh$
   
MCh$
   
MCh$
   
MCh$
 
ASSETS
                                   
Cash and deposits in banks
    854,098       361       854,459       854,838       573       855,411  
Unsettled transactions
    513,843       -       513,843       335,405       -       335,405  
Trading investments
    891,070       (1 )     891,069       1,161,631       4,795       1,166,426  
Investments under agreements to resell
    8,805       -       8,805       -       -       -  
Financial derivative contracts
    1,296,402       -       1,296,402       1,846,509       -       1,846,509  
Interbank loans
    76,015       -       76,015       95,499       -       95,499  
Loans and receivables from customers
    13,521,962       (6,957 )     13,515,005       14,319,370       (8,021 )     14,311,349  
Available for sale investments
    1,316,741       -       1,316,741       1,580,240       -       1,580,240  
Investments in other companies
    7,186       740       7,926       6,990       287       7,277  
Intangibles assets
    69,534       ( 4,444 )     65,090       73,089       (4,857 )     68,232  
Property, plant and equipment
    253,918       ( 55,785 )     198,133       260,105       (59,716 )     200,389  
Current taxes
    12,275       379       12,654       18,289       426       18,715  
Deferred taxes
    101,876       22,924       124,800       64,821       24,004       88,825  
Other assets
    668,293       (6,269 )     662,024       520,348       (11,693 )     508,655  
TOTAL ASSETS
    19,592,018       (49,052 )     19,542,966       21,137,134       (54,202 )     21,082,932  
LIABILITIES
                                               
Deposits and other sight liabilities
    3,132,432       (1,519 )     3,130,913       2,949,757       (1,595 )     2,948,162  
Unsettled transactions
    308,345       -       308,345       142,552       -       142,552  
Investments under agreements to repurchase
    741,043       (1,076 )     739,967       563,234       (1,011 )     562,223  
Deposits and other time deposits
    8,408,557       -       8,408,557       9,756,266       -       9,756,266  
Financial derivative contracts
    1,122,579       -       1,122,579       1,469,724       -       1,469,724  
Interbank borrowings
    1,495,606       2       1,495,608       1,425,065       2       1,425,067  
Issued debt instruments
    2,372,389       -       2,372,389       2,651,372       -       2,651,372  
Other financial liabilities
    101,998       28,523       130,521       103,278       28,040       131,318  
Current taxes
    423       427       850       163       628       791  
Deferred taxes
    56,892       496       57,388       18,766       671       19,437  
Allowances
    132,216       5,244       137,460       162,165       4,554       166,719  
Other liabilities
    219,034       1,633       220,667       292,182       1,551       293,733  
TOTAL LIABILITIES
    18,091,514       33,730       18,125,244       19,534,524       32,840       19,567,364  
EQUITY
                                               
  Atribuible a tenedores patrimoniales del banco:
    1,477,196       (83,834 )     1,393,361       1,578,045       (88,356 )     1,489,689  
Capital
    818,535       -       818,535       891,303       -       891,303  
Reserves
    133,429       (154,663 )     (21,234 )     51,539       (175,265 )     (123,726 )
Valuation adjustments
    (31,204 )     -       (31,204 )     (7,552 )     -       (7,552 )
Retained earnings:
    556,436       70,828       627,264       642,755       86,909       729,664  
Retained earnings of prior years
    381,030       -       381,030       413,053       -       413,053  
Net income for the period
    250,580       70,828       321,408       328,146       86,909       415,055  
Minus: Allowance for mandatory dividends
    (75,174 )     -       (75,174 )     (98,444 )     -       (98,444 )
Minority Interest
    23,308       1,053       24,361       24,565       1,314       25,879  
TOTAL  EQUITY
    1,500,504       (82,782 )     1,417,722       1,602,610       (87,042 )     1,515,568  
                                                 
TOTAL LIABILITIES AND  EQUITY
    19,592,018       (49,052 )     19,542,966       21,137,134       (54,202 )     21,082,932  
 
 
F - 10

 
BANCO SANTANDER CHILE
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE N°02 ACCOUNTING CHANGES, continuation:

e) Pro-forma Statements of Income:

The Bank completed pro-forma financial statements for the year 2008 in order to present comparative information. The following presents the pro-forma Statements of Income for the period ended on September 30, 2008:

   
As of September 30, 2008
   
As of December 31, 2008
 
   
Previous
accounting
standards
   
Adjustments
(*)
   
Compendium of
Accounting
Standards
   
Norma
Antigua
   
Adjustments
(*)
   
Compendium of
Accounting
Standards
 
   
MCh$
   
MCh$
   
MCh$
   
MCh$
   
MCh$
   
MCh$
 
OPERATING INCOME:
                                   
                                                 
Interest revenue
    1,520,729       (162 )     1,520,567       2,061,112       234       2,061,346  
Interest expense
    (857,143 )     (3,561 )     (860,704 )     (1,164,071 )     (5,209 )     (1,169,280 )
Net interest revenue
    663,586       (3,723 )     659,863       897,041       (4,975 )     892,066  
                                                 
Fees and other services income
    203,913       15,357       219,270       276,433       19,536       295,969  
Other services expenses
    (38,244 )     -       (38,244 )     (52,840 )     -       (52,840 )
Net fees and income from services
    165,669       15,357       181,026       223,593       19,536       243,129  
                                                 
Net gains from mark-to-market and trading
    171,011       244       171,255       273,084       393       273,477  
Net gains from Foreign Exchange
    (101,771 )     -       (101,771 )     (187,042 )     -       (187,042 )
Other operating income
    13,203       2,338       15,541       16,512       1,710       18,222  
Total Operating income
    911,698       14,216       925,914       1,223,188       16,664       1,239,852  
                                                 
Allowance for loan losses
    (203,431 )     (974 )     (204,405 )     (285,953 )     (2,030 )     (287,983 )
                                                 
OPERATING INCOME, NET OF ALLOWANCES
    708,267       13,242       721,509       937,235       14,634       951,869  
Personnel salaries and expense
    (150,028 )     (29,200 )     (179,228 )     (209,134 )     (37,641 )     (246,775 )
Administrative and other expense
    (122,905 )     21,828       (101,077 )     (161,977 )     28,295       (133,682 )
Depreciation and amortization
    (38,590 )     2,157       (36,433 )     (51,944 )     4,317       (47,627 )
Other operating expenses
    (32,961 )     608       (32,353 )     (42,259 )     581       (41,678 )
  Total Operating expenses
    (344,484 )     (4,607 )     (349,091 )     (465,314 )     (4,448 )     (469,762 )
                                                 
NET OPERATING INCOME
    363,783       8,635       372,418       471,921       10,186       482,107  
                                                 
Income attributable to investments in other companies
    1,057       234       1,291       851       (219 )     632  
Price-level restatement
    (62,576 )     62,576       -       (78,027 )     78,027       -  
  Net income before taxes
    302,264       71,445       373,709       394,745       87,994       482,739  
                                                 
Income tax
    (49,712 )     3,132       (46,580 )     (63,728 )     3,641       (60,087 )
                                                 
NET CONSOLIDATED INCOME
    252,552       74,577       327,129       331,017       91,635       422,652  
                                                 
Attributable to:
                                               
Owners of the parent
    250,580       70,828       321,408       328,146       86,909       415,055  
Minority Interest
    1,972       3,749       5,721       2,871       4,726       7,597  
                                                 
Net income per share attributable to owners of the parent:
                                               
(in Chilean pesos)
                                               
Basic earnings
    1,3297       -       1,7056       1,741       -       2,203  
Diluted earnings
    1,3297       -       1,7056       1,741       -       2,203  
 
 (*) Section g) explains in detail the nature of the principal adjustments.
 
F - 11

 
BANCO SANTANDER CHILE
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE N°02 ACCOUNTING CHANGES, continuation:
 
f) Pro-forma Cash Flow Statement:
 
With the goal of providing a reconciliation of the Cash Flow Statement presented under the previous accounting standards for the period ended September 30, 2008 to the new accounting standards, the following pro-forma statement was completed:
 
   
As of September 30, 2008
 
   
Previous
accounting
standards
   
Adjustments (*)
   
Compendium of
Accounting Standard
 
   
MCh$
   
MCh$
   
MCh$
 
CASH FLOWS FROM OPERATING ACTIVITIES:
                 
NET INCOME FOR THE YEAR
    252,552       74,577       327,129  
Items that do not represent cash flow:
                       
Depreciation and amortization
    38,590       (2,157 )     36,433  
Allowance for loan losses
    231,603       (27,198 )     204,405  
Mark to market of trading investments
    ( 962 )     (1,147 )     (2,109 )
Gain on investments in other companies
    (1,057 )     (234 )     (1,291 )
Gain on sale of assets received in lieu of payment
    (7,025 )     5,239       (1,786 )
Gain on sale of shares in other companies
    -       ( 4,348 )     (4,348 )
(Gain) loss on sale of bank premises and equipment
    181       (344 )     (163 )
Write-offs of assets received in lieu of payment
    3,887       (216 )     3,671  
Price level restatement
    62,576       (62,576 )     -  
Other non-monetary charges
    71,697       (43,154 )     28,543  
Net change in interest accruals
    (74,979 )     (2,873 )     (77,852 )
 Net cash provided by operating activities
    577,063       (64,431 )     512,632  
CASH FLOW FROM INVESTMENT ACTIVITIES :
                       
Net decrease (increase) in loans
    (898,993 )     (607,766 )     (1,506,759 )
Net decrease (increase) in other financial investments
    (299,277 )     (198,032 )     (497,309 )
Purchases of Bank premises and equipment
    (9,253 )     1       (9,252 )
Proceeds from sale of Bank premises and equipment
    1,647       7,287       8,934  
Increase on investments in other companies
    3,472       ( 198 )     3,274  
(Increase) decrease in investments in companies
    10,926       (9,526 )     ( 1,400 )
Dividends received from investments in other companies
    607       31       638  
Net change in assets received in lieu of payment
    16,540       61       16,601  
Net (increase) decrease in other assets and liabilities
    (159,997 )     (7,695 )     (167,692 )
 Net cash used in investing activities
    (1,334,328 )     (815,837 )     (2,150,165 )
CASH FLOW FROM FINANCE ACTIVITIES:
                       
Net increase in current accounts
    28,341       142,946       171,287  
Decrease (increase) of deposits and liabilities
    (26,528 )     547,189       520,661  
Increase of other sight obligations
    (68,185 )     46,373       (21,812 )
Decrease (increase) in investments sold under agreement to repurchase
    429,275       138,690       567,965  
Decrease (increase) of overseas short and long term loans
    291,575       75,995       367,570  
Repayments of credit letters issue
    (236,270 )     (1 )     (236,271 )
Increase in other short term liabilities
    (42,356 )     6,882       (35,474 )
Loans obtained from the Central Bank of Chile (short term)
    180       1       181  
Payments of loans from the Central Bank of Chile
    (1,276 )     276       (1,000 )
Proceeds from bond issues
    264,924       (1 )     264,923  
Repayments of bond issues
    (15,433 )     -       (15,433 )
Other long term loans obtained
    26,248       505       26,753  
Dividends paid
    (211,032 )     9,514       (201,518 )
 Net cash provided by financing activities
    439,463       968,369       1,407,832  
Sub-total
    (317,802 )     88,101       (229,701 )
PRICE-LEVEL RESTATEMENT IN CASH AND CASH EQUIVALENTS
    (1,556 )     1,556       -  
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (319,358 )     89,657       (229,701  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    1,378,954       (89,296 )     1,289,658  
CASH AND CASH EQUIVALENTS, END OF PERIOD
    1,059,596       361       1,059,957  
 
 (*) Section g) explains in detail the nature of the principal adjustments.
 
F - 12

 
BANCO SANTANDER CHILE
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE N°02 ACCOUNTING CHANGES, continuation:
 
g) Description of the principal adjustments:
 
The explanation of the principal adjustments as a result of the adoption of the new Compendium of Accounting Standards issued by the SBIF is as follows:
 
i.
Consolidation
 
In accordance with the regulations as of December 31, 2007 chapter 11-6 "Inversiones en sociedades en el País" of the “Recopilación Actualizada de Normas” (RAN), the Bank consolidated the subsidiaries and the associate entities.
 
Initially, these companies were consolidated through global consolidation (line by line), as follows:
 
   
Percentage owned
 
Society
 
Direct
   
Indirect
   
Total
 
                   
Santander Corredores de Seguro Ltda,
    99,75 %     0,01 %     99,76 %
Santander S,A, Corredores de Bolsa
    50,59 %     0,41 %     51,00 %
Santander Asset Management S,A, Administradora General de Fondos
    99,96 %     0,02 %     99,98 %
Santander S,A, Agente de Valores
    99,03 %     -       99,03 %
Santander S,A, Sociedad Securitizadora
    99,64 %     -       99,64 %
Santander Servicios de Recaudación y Pagos Limitada
    99,90 %     0,10 %     100,00 %

The associate entities accounted for in accordance with the equity method of accounting (VPP or VP, abbreviations in Spanish) are as follows:
 
Society
 
Percentage owned
 
       
Redbanc S,A,
    33.42 %
Transbank S,A,
    32.71 %
Centro de Compensación Automatizado
    33.33 %
Sociedad Interbancaria Depósitos de Valores S,A,
    29.29 %
Cámara Compensación Alto Valor S,A,
    11.52 %
Administrador Financiero Transantiago S,A,
    20.00 %
Sociedad Nexus S,A,
    12.90 %
 
With the new Compendium of Accounting Standards, the Bank analyzed and redefined its consolidation, considering that it is now required to consider the degree of control the Bank that possesses over a certain entity and not just its percentage of participation in the equity.
 
From this analysis, the following was determined:
 
-
The method of consolidation used through December 31, 2008 will continue for the subsidiaries and the associate entities. This is because the Bank possesses control over them and exercises significant influence.
 
-
In accordance with the stipulations of IAS 27 and SIC 12, the Bank must evaluate the existence of Special Purpose Entities (SPE), which must be consolidated, with the following principal characteristics:
 
·
The SPE’s activities have been directed, in essence, on behalf of the entity that presents the consolidated financial statements, in accordance to its specific needs of business.
 
·
The necessary decision making powers are possessed to obtain the majority of the benefits or other advantages of these entities.
 
·
In essence, the entity retains for itself the majority of the risks inherent in the property or residual to the SPE or to its assets, in order to obtain the benefits of its activities.
 
F - 13

 
BANCO SANTANDER CHILE
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE N°02 ACCOUNTING CHANGES: continuation:

g) Description of the principal adjustments, continuation:

It was concluded that the Bank was exercising control over the following entities, which must now be incorporated into its consolidation:

- Santander Gestión de Recaudación y Cobranzas Ltda.
- Multinegocios S.A.
- Servicios Administrativos y Financieros Ltda.
- Servicios de Cobranzas Fiscalex Ltda.
- Multiservicios de Negocios Ltda.
- Bansa Santander S.A.
- Santander Multimedios S.A.

At the beginning of the year 2009, Santander Multimedios S.A., made a change to its business model, resulting in its income no longer being dependent to a great extent on the operations performed with the Bank. As a result, it was determined that the Bank was no longer exercising control over the entity, and must therefore exclude its activities from the Bank’s financial statements as of March, 2009.
 
ii.
Associate entities

Within this item represents, the impact of the adoption of the new Compendium of Accounting Standards by each of the various associate entities, considering the proportional effect that these effects/adjustments have on the equity of the Bank, on the basis of the participation percentage that the Bank has in these companies.

iii.
Price-level restatement

In accordance with the previously regulations, the consolidated financial statements were prepared applying price-level restatement, with the goal of reflecting the effects of changes in the buying power of the Chilean peso during each period.
 
According to the new Compendium of Accounting Standards, and in accordance to IAS 29 "Financial Reporting in Hyperinflationary Economies", price-level restatement will be applied only when the entity’s functional currency is a currency corresponding to a hyperinflationary economy (an economy with 100 per cent inflation in 3 years). For the Bank, the functional currency is the Chilean peso.
 
As the Chilean economy is not hyperinflationary, the Bank should eliminate the price-level restatement as of January 01, 2008. In accordance with the guidelines established in Chapter E of the Compendium of Accounting Standards, the price-level restatement applied until December 31, 2007 should not be reversed.
 
The adjustments for price-level restatements of assets and liabilities are included herein. The price-level restatement of the paid capital and reserves at December 31, 2008 was not reversed, in accordance with the guidelines established in Chapter E of the Compendium of Accounting Standards and to maintain the paid capital and the reserves in accordance with legal or statutory requirements.
 
F - 14

 
BANCO SANTANDER CHILE
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE N°02 ACCOUNTING CHANGES:, continuation:
 
g) Description of the principal adjustments, continuation:

iv.
Intangible assets and Property, plant and equipment

The principle effects of the recalculation of depreciations and amortizations of intangible assets (software and computer developments) and property, plant and equipment as a result of the elimination of the price-level restatement (as described in point iii) and the determination of the cost of property, plant and equipment on January 01, 2008 are included.

In accordance with the guidelines established in Chapter E of the new Compendium of Accounting Standards, on January 01, 2008 the Bank determined the cost of its fixed assets, selecting the lesser of the historical cost (including the respective price-level restatement until December 31, 2007) and its fair value, based on an appraisal by an independent third person.

v.
Assets received in lieu of payment

Previously, the assets received in lieu of payment (BRP) were valued at cost (agreed price with the debtor for transfer in payment or the value of adjudication by legal ruling, in which case, price level restated), less an allowance based on an independent appraisal. After a year, in compliance with the N° 5 of the article 84 of the General Law of Banks, if the assets received in lieu of payment are not sold, the banks must charge-off the assets while they continue to attempt to liquidate them.

The principal modification introduced by the new Compendium of Accounting Standards, chapter B-5, (in addition to the elimination of price level restatement described in point iii.) in the valuation of the BRP, is that at the time of calculating and recording the initial provision, its realizable net value must be considered. The net realizable value is the fair value (through independent appraisement) minus the necessary cost to maintain and dispose of it.

In accordance with the studies performed by the Bank, on January 01, 2008 an estimated average cost of sale was (the cost to maintain it and dispose of it) 5,8 % of the appraisal value and on December 31, 2008 this was increased to 6,5 %.

vi.
Charge-off of loans

In accordance with the previous regulations, the charge-offs of past due payments and overdue payments of loans and receivables was calculated from its portfolio in arrears, which represented those operations with capital payments and interest default of ninety days or more. This method was realized previously quota by quota.

In accordance with the guidelines established in Chapter B-2 of the new Compendium of Accounting Standards, the charge-offs of loans and other receivables must be calculated from the beginning of the default, therefore affecting 100 % of the loans whether it is overdue, past due or current proportion.

vii.
These refer to the collateral effect generated by the incorporation of new societies into the consolidation, such as the increases in expenditure previously accrued and recognized in the financial statements.
 
F - 15

 
BANCO SANTANDER CHILE
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE N°02 ACCOUNTING CHANGES:, continuation:

g) Description of the principal adjustments, continuation:

The table below displays the principal types of loans and their respective charge-off periods in accordance with the guidelines stipulated by the new Compendium of Accounting Standards:

Type of contract
 
Term
   
   
Leasing Operations
   
   
   
Consumer leasing
 
6 months
Other non-property leasing
 
12 months
Property leasing (commercial or housing)
 
36 months
   
   
Other Operations
   
   
   
Consumer loans with or without real guarantees
 
6 months
Other operations without real guarantees
 
24 months
Commercial loans with real guarantees
 
36 months
Mortgage loans for housing
 
48 months
 
Within this item, the Bank has classified the effects of this new methodology for charge-offs of loans and other receivables, as well as the effect that it generates on the allowances for each of the operations (upon a charge-off of 100%, the related allowances are reversed).

viii.
Deferred taxes

This item represents the fiscal effects (deferred taxes) generated by the temporary differences arising from the adjustments previously described, if these directly affect the equity or income.
 
FELIPE CONTRERAS FAJARDO
Gerente de Contabilidad
 
ÓSCAR VON CHRISMAR CARVAJAL
Gerente General
 
F - 16


 
F - 17